
Revenue
FY, 2025
| NOK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 37.3M | 190.0K | 815.0K | ||||
| Cost of goods sold | 12.0M | 60.8M | 375.0K | (17.1M) | |||
| Gross profit | 1.7M | 181.0K | (11.9M) | (23.5M) | (51.0K) | 18.2M | |
| Gross profit margin, % | -63.1% | -26.8% | 2229.0% | ||||
| Operating expense total | 9.7M | 19.4M | 33.2M | 44.9M | 56.9M | 47.1M | 98.4M |
| Depreciation and amortization | 305.0K | 371.0K | 1.2M | 13.6M | 24.9M | 24.8M | 36.3M |
| EBITDA | (8.0M) | (19.2M) | (33.2M) | (56.8M) | (80.4M) | (47.2M) | (80.2M) |
| EBITDA margin, % | -215.8% | -24833.2% | -9839.5% | ||||
| EBIT | (8.3M) | (19.6M) | (34.5M) | (70.4M) | (105.3M) | (71.9M) | (116.5M) |
| EBIT margin, % | -282.6% | -37862.6% | -14288.8% | ||||
| Interest income | 1.8M | 12.1M | 4.9M | 12.9M | |||
| Interest expense | 14.0K | 409.0K | 1.4M | 2.4M | 2.3M | 831.0K | 516.0K |
| Pre tax profit | (6.4M) | (19.2M) | (35.5M) | (56.7M) | (69.8M) | (67.9M) | (104.1M) |
| Net Income | (6.4M) | (19.2M) | (35.5M) | (56.7M) | (69.8M) | (67.9M) | (104.1M) |