- Home
- / and factory
- / Financials
Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
and factory financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥249
2024-10-29
Market Capitalization
¥2.7 B
2024-10-29
Revenue
¥3.2 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 15, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9B | 3.9B | 2.9B | 3.0B | 2.8B | 3.0B | 5.0B | 3.2B |
| Cost of goods sold | 771.0M | 2.3B | 1.2B | 1.3B | 1.1B | 1.2B | 3.6B | 1.8B |
| Gross profit | 1.1B | 1.6B | 1.7B | 1.8B | 1.7B | 1.8B | 1.5B | 1.4B |
| Gross profit margin, % | 41.1% | 57.9% | 57.6% | 59.8% | 60.7% | 29.1% | 44.4% | |
| Operating expense total | 748.3M | 1.1B | 1.8B | 1.8B | 1.6B | 1.6B | 1.7B | 1.7B |
| Depreciation and amortization | 35.3M | 44.8M | 206.6M | 135.5M | 68.9M | 75.2M | 117.4M | 100.0M |
| EBITDA | 396.8M | 557.2M | (69.8M) | (483.0K) | 134.0M | 200.9M | (241.7M) | (229.6M) |
| EBITDA margin, % | 14.2% | -2.4% | 0.0% | 4.7% | 6.7% | -4.8% | -7.2% | |
| EBIT | 360.8M | 491.3M | (359.0M) | (564.6M) | (297.2M) | 117.6M | (272.1M) | (310.1M) |
| EBIT margin, % | 12.5% | -12.2% | -18.5% | -10.5% | 3.9% | -5.4% | -9.7% | |
| Interest income | 3.0K | 35.0K | 28.0K | 9.0K | 7.0K | 13.0K | 145.0K | 1.8M |
| Interest expense | 5.6M | 8.2M | 20.4M | 29.6M | 30.0M | 31.6M | 29.9M | 6.9M |
| Pre tax profit | 357.1M | 484.2M | (388.5M) | (557.6M) | (346.6M) | 80.9M | 96.8M | (320.5M) |
| Income tax expense | 96.5M | 156.3M | (26.4M) | 3.8M | 3.8M | 1.2M | 7.8M | 2.6M |
| Net Income | 260.6M | 327.9M | (362.1M) | (561.4M) | (350.4M) | 79.7M | 88.9M | (323.0M) |