Analogic

Analogic Corporation provides leading-edge healthcare and security technology solutions to advance the practice of medicine and save lives. The Company is recognized around the world for advanced imaging systems and technology that enable computed tomography, ultrasound, digital mammography and magnetic resonance imaging (MRI), as well as automated threat detection for aviation security. Analogic's CT, MRI, digital mammography and ultrasound transducer products are sold to original equipment manufacturers (OEMs), providing state-of-the-art capability and enabling them to enter new markets and expand their existing market presence. The Company's market-leading BK Medical and Ultrasonix branded ultrasound systems, used in procedure-driven markets such as urology, surgery and point-of-care, are sold to clinical end users through its direct sales force.

Company Growth (employees)
Type
Public
HQ
Peabody, US
Founded
1967
Size (employees)
1,577 (est)-6%
Analogic was founded in 1967 and is headquartered in Peabody, US

Analogic Office Locations

Analogic has an office in Peabody
Peabody, US (HQ)
8 Centennial Dr

Analogic Data and Metrics

Analogic Financial Metrics

Analogic's revenue was reported to be $122.2 m in Q3, 2017
USD

Revenue (Q3, 2017)

122.2 m

Gross profit (Q3, 2017)

52.2 m

Gross profit margin (Q3, 2017), %

43%

Net income (Q3, 2017)

(49.6 m)

EBIT (Q3, 2017)

(64.6 m)

Market capitalization (22-Aug-2017)

887.1 m

Cash (30-Apr-2017)

158.6 m
Analogic's current market capitalization is $887.1 m.
USDFY, 2014FY, 2015FY, 2016

Revenue

517.5 m540.3 m508.8 m

Revenue growth, %

4%(6%)

Cost of goods sold

297.8 m310.8 m280.8 m

Gross profit

219.7 m229.5 m228.1 m

Gross profit Margin, %

42%42%45%

General and administrative expense

60.8 m

Operating expense total

60.8 m

EBIT

29.1 m40.6 m25.2 m

EBIT margin, %

6%8%5%

Pre tax profit

29 m41 m20.3 m

Income tax expense

(5.4 m)7.6 m8.2 m

Net Income

34.5 m33.5 m12.1 m
USDQ1, 2014Q2, 2015Q3, 2015Q1, 2015Q2, 2016Q3, 2016Q1, 2016Q2, 2017Q3, 2017

Revenue

118.3 m133.9 m133.6 m114.9 m127.9 m128 m121.1 m131.5 m122.2 m

Cost of goods sold

66.3 m76.5 m77.6 m64 m69.1 m73 m69.5 m73.8 m70 m

Gross profit

52 m57.5 m56 m50.9 m58.8 m54.9 m51.6 m57.7 m52.2 m

Gross profit Margin, %

44%43%42%44%46%43%43%44%43%

General and administrative expense

14.2 m13.1 m15.3 m13.2 m22.3 m13.2 m13.6 m4 m10.4 m

Operating expense total

14.2 m13.1 m15.3 m13.2 m22.3 m13.2 m13.6 m4 m10.4 m

EBIT

5 m12.3 m7.6 m2 m1.5 m7.6 m4 m9.5 m(64.6 m)

EBIT margin, %

4%9%6%2%1%6%3%7%(53%)

Pre tax profit

5.1 m12.1 m7.8 m1.5 m(2 m)6.7 m3.5 m9.5 m(64.5 m)

Income tax expense

1.4 m2.3 m(1.3 m)154 k987 k1.7 m980 k2 m(4.9 m)

Net Income

3.7 m13.5 m22.6 m1.4 m(1.6 m)3.4 m2.5 m10 m(49.6 m)
USDFY, 2014FY, 2015FY, 2016

Cash

114.5 m123.8 m118.7 m

Inventories

124.8 m132.7 m145.5 m

Current Assets

373.8 m404.6 m388.8 m

PP&E

114.2 m106.3 m107.8 m

Goodwill

57 m57.5 m73.9 m

Total Assets

614.3 m628 m632.9 m

Accounts Payable

37.2 m30.5 m28.6 m

Current Liabilities

84.5 m79.8 m78.5 m

Non-Current Liabilities

17.2 m16.8 m23.3 m

Total Liabilities

101.8 m96.6 m101.7 m

Additional Paid-in Capital

125.7 m140.5 m149 m

Retained Earnings

378.5 m394.8 m390 m

Total Equity

512.6 m531.4 m531.2 m

Financial Leverage

1.2 x1.2 x1.2 x
USDQ1, 2014Q2, 2015Q3, 2015Q1, 2015Q2, 2016Q3, 2016Q1, 2016Q2, 2017Q3, 2017

Cash

116.4 m116.2 m119.8 m130.5 m120.1 m128.1 m142 m153 m158.6 m

Inventories

136.6 m134.8 m145.3 m144.6 m149.7 m153.5 m145.3 m143.8 m144.3 m

Current Assets

366.1 m372.8 m397.7 m402.5 m390 m400 m396 m401.8 m408.7 m

PP&E

112.2 m108.8 m107.7 m105.3 m103.6 m105.6 m108.1 m106.7 m105.5 m

Goodwill

57.6 m57.4 m57.4 m57.5 m73.8 m73.8 m73.9 m64.1 m2.3 m

Total Assets

603.3 m603.5 m624.5 m623.1 m635.2 m645.9 m634.4 m628.4 m567.7 m

Accounts Payable

34.1 m30.3 m37.2 m32.8 m30.1 m33.1 m31.3 m30.1 m29.2 m

Current Liabilities

78.3 m74 m83.1 m76.4 m88.8 m93 m79.4 m71.1 m72.3 m

Non-Current Liabilities

16.5 m16.9 m16.9 m16.6 m25.1 m24.6 m21.5 m15.1 m13.6 m

Additional Paid-in Capital

126.1 m131.6 m138.8 m142.7 m144 m147.3 m151.8 m154.8 m156.6 m

Retained Earnings

377.7 m383.4 m388.4 m391.7 m384.3 m384.2 m391.3 m397.5 m335.3 m

Total Equity

508.5 m512.6 m524.5 m530.1 m521.3 m528.3 m533.5 m542.2 m481.7 m

Financial Leverage

1.2 x1.2 x1.2 x1.2 x1.2 x1.2 x1.2 x1.2 x1.2 x
USDFY, 2014FY, 2015FY, 2016

Net Income

34.5 m33.5 m12.1 m

Depreciation and Amortization

22.1 m23.3 m23 m

Accounts Receivable

6.6 m(16 m)6.1 m

Inventories

(12 m)(15 m)(22 m)

Accounts Payable

3.2 m(7.3 m)(2.2 m)

Cash From Operating Activities

47.9 m38.7 m33 m

Cash From Investing Activities

(28.5 m)(11 m)(21.4 m)

Dividends Paid

(5 m)(5.1 m)(5 m)

Cash From Financing Activities

(18.2 m)(12.8 m)(16.8 m)

Income Taxes Paid

8 m5 m(1.5 m)
USDQ1, 2014Q2, 2015Q3, 2015Q1, 2015Q2, 2016Q3, 2016Q1, 2016Q2, 2017Q3, 2017

Net Income

3.7 m13.5 m22.6 m1.4 m(1.6 m)3.4 m2.5 m10 m(49.6 m)

Depreciation and Amortization

5.7 m11.5 m17.4 m5.6 m11.3 m17.2 m5.5 m12.9 m19.2 m

Accounts Receivable

19.6 m9.2 m1.1 m25.4 m22.9 m23.5 m20 m20.2 m18.3 m

Inventories

(13.5 m)(14.6 m)(25.7 m)(12.8 m)(20.1 m)(24.2 m)(2.1 m)(4.2 m)(5.5 m)

Accounts Payable

(3.2 m)(7 m)(497 k)2.3 m(1.4 m)2 m2.7 m1.2 m608 k

Cash From Operating Activities

19.3 m26.1 m13.7 m18.8 m34.9 m26.5 m40.8 m53.3 m

Cash From Investing Activities

(4.3 m)(6.4 m)(8.7 m)(2.8 m)(12.5 m)(17.6 m)(3.2 m)(5.7 m)(7.7 m)

Dividends Paid

(1.4 m)(2.6 m)(3.9 m)(1.2 m)(2.5 m)(3.7 m)(1.2 m)(2.5 m)(3.8 m)

Cash From Financing Activities

(6.3 m)(7.2 m)(7.4 m)(4.2 m)(9.4 m)(14.1 m)273 k(292 k)(5.1 m)
Y, 2017

Financial Leverage

1.2 x

Analogic Market Value History

Traffic Overview of Analogic

Analogic Online and Social Media Presence

Analogic Company Life and Culture

You may also be interested in