
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 78.0M | 68.4M | 55.5M | 70.7M | 79.0M | 80.3M | 71.6M | 50.5M |
| Cost of goods sold | 40.9M | 41.9M | 29.4M | 36.2M | 42.3M | 45.2M | 35.6M | 21.2M |
| Gross profit | 42.3M | 30.5M | 32.6M | 41.7M | 43.3M | 44.0M | 38.1M | 30.6M |
| Gross profit margin, % | 44.5% | 58.7% | 58.9% | 54.8% | 54.8% | 53.2% | 60.6% | |
| Operating expense total | 40.9M | 39.6M | 33.9M | 39.6M | 42.7M | 41.9M | 42.2M | 35.5M |
| Depreciation and amortization | 5.5M | 3.6M | 2.8M | 2.5M | 2.1M | 2.6M | 2.6M | 2.8M |
| EBITDA | 1.4M | (9.2M) | (2.3M) | 1.9M | 527.0K | 2.0M | (4.1M) | (4.9M) |
| EBITDA margin, % | -13.4% | -4.1% | 2.7% | 0.7% | 2.5% | -5.7% | -9.7% | |
| EBIT | (4.2M) | (12.7M) | (5.1M) | (652.0K) | (1.5M) | (546.0K) | (6.6M) | (7.7M) |
| EBIT margin, % | -18.6% | -9.2% | -0.9% | -1.9% | -0.7% | -9.3% | -15.2% | |
| Interest income | 7.0K | 15.0K | 4.0K | 1.0K | 10.0K | 10.0K | ||
| Interest expense | 1.6M | 1.6M | 1.4M | 1.6M | 1.7M | 2.1M | 2.1M | 2.4M |
| Pre tax profit | (5.7M) | (14.3M) | (6.5M) | (2.3M) | (3.2M) | (2.6M) | (8.7M) | (10.0M) |
| Income tax expense | (21.0K) | |||||||
| Net Income | (5.7M) | (14.3M) | (6.5M) | (2.3M) | (3.2M) | (2.6M) | (8.7M) | (10.0M) |