
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.7B | 4.7B | 4.6B | 5.2B | 4.8B | 4.5B | 4.9B | 4.9B |
| Cost of goods sold | 3.0B | 2.9B | 2.7B | 3.0B | 2.5B | 2.3B | 2.5B | 2.5B |
| Gross profit | 1.7B | 1.8B | 1.9B | 2.1B | 2.3B | 2.3B | 2.4B | 2.4B |
| Gross profit margin, % | 41.8% | 41.6% | 47.2% | 50.3% | 48.9% | 49.0% | ||
| Operating expense total | 1.4B | 1.4B | 1.5B | 1.4B | 1.5B | 1.7B | 1.8B | 1.7B |
| Depreciation and amortization | 149.8M | 154.1M | 154.6M | 195.5M | 139.7M | 169.4M | 246.6M | 204.5M |
| EBITDA | 291.9M | 399.2M | 497.1M | 780.7M | 858.4M | 681.7M | 730.2M | 699.6M |
| EBITDA margin, % | 10.8% | 15.1% | 17.8% | 15.0% | 14.8% | 14.4% | ||
| EBIT | 124.9M | 244.8M | 298.5M | 589.1M | 709.8M | 525.6M | 513.5M | 524.4M |
| EBIT margin, % | 6.5% | 11.4% | 14.7% | 11.6% | 10.4% | 10.8% | ||
| Interest income | 141.0K | 158.0K | 118.0K | 108.0K | 112.0K | 121.0K | 243.0K | 3.9M |
| Interest expense | 17.8M | 19.5M | 16.5M | 23.5M | 16.5M | 18.9M | 28.0M | 42.4M |
| Pre tax profit | 124.6M | 246.8M | 317.5M | 585.7M | 712.1M | 503.6M | 500.4M | 469.9M |
| Income tax expense | 100.3M | 84.2M | (71.2M) | (47.1M) | 180.9M | 195.2M | 77.6M | 158.7M |
| Net Income | 24.3M | 162.6M | 388.7M | 632.8M | 531.2M | 308.3M | 422.8M | 311.2M |