
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34.0M | 46.8M | 51.6M | 62.7M | 77.3M | 82.7M | 93.7M | 103.8M |
| Cost of goods sold | 9.8M | |||||||
| Gross profit | 24.5M | 47.0M | 52.1M | 63.0M | 77.7M | 83.3M | 93.9M | 103.8M |
| Gross profit margin, % | 72.1% | 100.5% | 101.0% | 100.3% | 100.6% | 100.7% | 100.3% | 100.0% |
| Operating expense total | 3.8M | 19.2M | 18.0M | 22.4M | 24.4M | 26.1M | 27.6M | 29.1M |
| Depreciation and amortization | 74.0K | 140.0K | 154.0K | 108.0K | 28.0K | 84.0K | 177.0K | 151.0K |
| EBITDA | 20.7M | 27.8M | 34.1M | 40.5M | 53.3M | 57.2M | 66.4M | 74.7M |
| EBITDA margin, % | 60.9% | 59.5% | 66.0% | 64.6% | 69.0% | 69.2% | 70.8% | 72.0% |
| EBIT | 20.6M | 27.7M | 33.9M | 40.4M | 53.3M | 57.2M | 66.2M | 74.5M |
| EBIT margin, % | 60.7% | 59.2% | 65.7% | 64.4% | 68.9% | 69.1% | 70.6% | 71.8% |
| Interest income | 21.0K | 13.0K | 13.0K | 11.0K | 22.0K | 498.0K | 662.0K | 58.0K |
| Interest expense | 4.1M | 6.5M | 8.1M | 9.0M | 13.4M | 26.0M | 41.6M | 35.1M |
| Pre tax profit | 57.6M | 25.8M | 55.5M | 122.4M | 1.1M | 41.9M | 104.0M | 50.5M |
| Income tax expense | 8.0M | 5.5M | 11.6M | 25.7M | (206.0K) | 11.2M | 26.3M | 13.0M |
| Net Income | 49.5M | 20.3M | 43.9M | 96.7M | 1.3M | 30.8M | 77.7M | 37.5M |