
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.1B | 11.0B | 11.1B | 11.5B | 12.6B | 13.3B | 14.2B | 16.0B |
| Cost of goods sold | 184.0M | 383.0M | 358.0M | 419.0M | 443.0M | 465.0M | 492.0M | 556.0M |
| Gross profit | 6.0B | 10.8B | 10.8B | 11.3B | 12.5B | 13.1B | 13.9B | 15.6B |
| Gross profit margin, % | 97.4% | 97.9% | 98.0% | 99.1% | 98.5% | 97.7% | 97.5% | |
| Operating expense total | 5.4B | 9.4B | 9.2B | 9.6B | 10.5B | 10.8B | 11.2B | 12.8B |
| Depreciation and amortization | 135.0M | 845.0M | 896.0M | 1.1B | 1.2B | 1.3B | 1.4B | 1.5B |
| EBITDA | 564.0M | 1.4B | 1.6B | 1.7B | 2.0B | 2.3B | 2.6B | 2.9B |
| EBITDA margin, % | 12.4% | 14.5% | 14.4% | 16.2% | 17.1% | 18.6% | 17.9% | |
| EBIT | 429.0M | 525.0M | 716.0M | 598.0M | 843.0M | 981.0M | 1.3B | 1.4B |
| EBIT margin, % | 4.8% | 6.5% | 5.2% | 6.7% | 7.4% | 9.0% | 8.5% | |
| Interest income | 2.0M | 2.0M | ||||||
| Interest expense | 40.0M | 261.0M | 261.0M | 302.0M | 356.0M | 419.0M | 466.0M | 516.0M |
| Pre tax profit | 391.0M | 276.0M | 456.0M | 297.0M | 482.0M | 565.0M | 810.0M | 859.0M |
| Income tax expense | 96.0M | 61.0M | 97.0M | 60.0M | 116.0M | 110.0M | 190.0M | 194.0M |
| Net Income | 295.0M | 215.0M | 359.0M | 237.0M | 366.0M | 455.0M | 620.0M | 665.0M |