
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4B | 3.4B | 7.5B | 7.5B | 6.5B | 4.7B | 3.6B | 2.8B |
| Cost of goods sold | 860.1M | 2.1B | 4.7B | 4.8B | 4.2B | 3.2B | 2.6B | 2.3B |
| Gross profit | 515.4M | 1.3B | 2.8B | 2.7B | 2.3B | 1.5B | 975.7M | 576.0M |
| Gross profit margin, % | 37.5% | 39.3% | 37.2% | 35.9% | 35.9% | 31.3% | 27.2% | 20.3% |
| Operating expense total | 435.9M | 911.6M | 1.7B | 2.4B | 2.2B | 1.4B | 1.4B | 937.1M |
| Depreciation and amortization | 607.0K | 3.7M | 5.3M | 5.1M | 3.8M | 4.1M | 119.9M | 1.1M |
| EBITDA | 79.5M | 419.9M | 1.1B | 292.4M | 120.4M | 14.5M | (388.6M) | (361.1M) |
| EBITDA margin, % | 5.8% | 12.4% | 14.7% | 3.9% | 1.8% | 0.3% | -10.8% | -12.7% |
| EBIT | 76.0M | 400.7M | 1.1B | 287.2M | 116.5M | 15.9M | (512.6M) | (372.7M) |
| EBIT margin, % | 5.5% | 11.8% | 14.6% | 3.8% | 1.8% | 0.3% | -14.3% | -13.1% |
| Interest income | 2.0K | 5.0K | 12.0K | 19.0K | 18.0K | 17.0K | 126.0K | 1.2M |
| Interest expense | 170.0K | 126.0K | 75.0K | 23.0K | ||||
| Pre tax profit | 77.3M | 396.4M | 1.1B | 290.8M | 94.1M | 16.6M | (548.6M) | (372.3M) |
| Income tax expense | (17.6M) | 93.4M | 334.4M | 105.5M | 52.9M | 77.5M | 41.1M | 780.0K |
| Net Income | 95.0M | 303.0M | 750.3M | 185.3M | 41.2M | (60.9M) | (589.7M) | (373.1M) |