
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.3B | 8.1B | 8.2B | 8.8B | 15.5B | 16.5B | 17.6B | 18.5B | 19.2B |
| Cost of goods sold | 3.6B | 4.0B | 3.8B | 4.1B | 7.8B | 8.1B | 8.5B | 8.9B | 9.5B |
| Gross profit | 3.7B | 4.1B | 4.4B | 4.8B | 7.7B | 8.4B | 9.1B | 9.6B | 9.6B |
| Gross profit margin, % | 50.9% | 50.7% | 54.1% | 54.5% | 49.6% | 50.9% | 51.7% | 51.8% | 50.2% |
| Operating expense total | 3.2B | 3.4B | 3.6B | 4.1B | 6.9B | 7.6B | 8.3B | 8.3B | 8.3B |
| Depreciation and amortization | 160.0M | 189.0M | 293.0M | 381.0M | 867.0M | 903.0M | 831.0M | 835.0M | 795.0M |
| EBITDA | 510.0M | 680.0M | 848.0M | 717.0M | 726.0M | 824.0M | 849.0M | 1.3B | 1.3B |
| EBITDA margin, % | 6.9% | 8.4% | 10.3% | 8.2% | 4.7% | 5.0% | 4.8% | 7.0% | 7.0% |
| EBIT | 350.0M | 491.0M | 555.0M | 336.0M | (141.0M) | (79.0M) | 18.0M | 463.0M | 544.0M |
| EBIT margin, % | 4.8% | 6.1% | 6.8% | 3.8% | -0.9% | -0.5% | 0.1% | 2.5% | 2.8% |
| Interest income | 7.0M | 3.0M | 5.0M | 4.0M | 20.0M | 10.0M | 27.0M | 38.0M | 30.0M |
| Interest expense | 83.0M | 72.0M | 75.0M | 80.0M | 95.0M | 139.0M | 289.0M | 242.0M | 204.0M |
| Pre tax profit | 165.0M | 320.0M | 469.0M | 232.0M | (181.0M) | (182.0M) | (254.0M) | 249.0M | 379.0M |
| Income tax expense | 59.0M | 70.0M | 118.0M | 63.0M | 27.0M | 34.0M | 6.0M | 182.0M | 199.0M |
| Net Income | 106.0M | 250.0M | 351.0M | 169.0M | (208.0M) | (216.0M) | (260.0M) | 67.0M | 180.0M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |