
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| HKD | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|
| Revenue | 4.4M | 8.7M | 12.4M | 7.4M |
| Cost of goods sold | 3.3M | 5.8M | 5.9M | 3.2M |
| Gross profit | 1.1M | 2.8M | 6.5M | 4.2M |
| Gross profit margin, % | 25.7% | 32.8% | 52.3% | 56.1% |
| Operating expense total | 3.4M | 8.7M | 12.1M | 60.5M |
| Depreciation and amortization | 138.0K | 770.0K | 604.0K | 14.1M |
| EBITDA | (2.3M) | (5.8M) | (5.6M) | (56.4M) |
| EBITDA margin, % | -51.2% | -66.9% | -45.7% | -762.5% |
| EBIT | (2.2M) | (6.5M) | (5.4M) | (69.5M) |
| EBIT margin, % | -49.6% | -74.8% | -43.6% | -939.4% |
| Interest expense | 87.0K | 75.0K | 102.0K | 1.1M |
| Pre tax profit | (2.6M) | (6.6M) | (5.5M) | (71.5M) |
| Income tax expense | 73.0K | 252.0K | (1.1M) | |
| Net Income | (2.7M) | (6.8M) | (5.5M) | (70.4M) |