
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 219.5M | 133.5M | 173.8M | 421.8M | 526.3M | 289.9M | 298.2M | 422.2M |
| Cost of goods sold | 179.0M | 83.2M | 133.7M | 328.4M | 376.5M | 228.8M | 240.6M | 340.8M |
| Gross profit | 40.5M | 50.3M | 40.1M | 93.5M | 149.8M | 61.1M | 59.1M | 107.5M |
| Gross profit margin, % | 18.4% | 37.7% | 23.1% | 22.2% | 28.5% | 21.1% | 19.8% | 25.5% |
| Operating expense total | 17.3M | 16.2M | 16.7M | 23.1M | 25.1M | 22.9M | 25.9M | 29.2M |
| Depreciation and amortization | (1.4M) | 542.0K | 1.5M | (3.2M) | 267.0K | 169.0K | 483.0K | 1.3M |
| EBITDA | 22.3M | 32.8M | 22.6M | 82.5M | 124.4M | 37.0M | 27.2M | 82.1M |
| EBITDA margin, % | 10.2% | 24.5% | 13.0% | 19.6% | 23.6% | 12.8% | 9.1% | 19.4% |
| EBIT | 23.4M | 32.2M | 20.8M | 85.8M | 124.2M | 36.9M | 26.7M | 80.8M |
| EBIT margin, % | 10.6% | 24.1% | 11.9% | 20.3% | 23.6% | 12.7% | 8.9% | 19.1% |
| Interest income | 418.0K | 798.0K | 1.0M | 2.9M | 249.0K | 2.6M | 3.0M | 4.8M |
| Interest expense | 5.6M | 11.6M | 9.3M | 16.4M | 20.4M | 17.2M | 29.0M | 53.0M |
| Pre tax profit | 18.4M | 21.8M | 12.9M | 70.8M | 103.4M | 28.6M | 3.7M | 43.5M |
| Income tax expense | 4.5M | 5.3M | 4.0M | 12.6M | 25.6M | 7.0M | 2.7M | 9.7M |
| Net Income | 13.9M | 16.6M | 8.9M | 58.2M | 77.8M | 21.6M | 1.0M | 33.8M |