
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5.8B | 4.5B | 5.4B | 6.5B | 7.5B | 8.5B |
| Cost of goods sold | 2.2B | 1.7B | 2.0B | 2.2B | 2.5B | 2.6B |
| Gross profit | 3.6B | 2.8B | 3.3B | 4.4B | 5.1B | 5.9B |
| Gross profit margin, % | 62.3% | 61.9% | 66.6% | 67.3% | 69.9% | |
| Operating expense total | 2.6B | 2.3B | 2.5B | 3.5B | 4.1B | 4.9B |
| Depreciation and amortization | 27.5M | 21.2M | 16.6M | 15.7M | 16.0M | 31.8M |
| EBITDA | 1.0B | 548.3M | 852.3M | 847.5M | 976.5M | 978.2M |
| EBITDA margin, % | 17.5% | 15.9% | 13.0% | 13.0% | 11.5% | |
| EBIT | 984.2M | 527.0M | 833.8M | 844.0M | 970.4M | 960.6M |
| EBIT margin, % | 17.0% | 15.5% | 12.9% | 12.9% | 11.3% | |
| Interest income | 5.0K | 6.0K | 10.0K | 8.0K | 10.0K | 690.0K |
| Interest expense | 1.9M | 557.0K | 438.0K | 2.9M | 3.9M | 14.1M |
| Pre tax profit | 982.7M | 537.0M | 836.6M | 837.1M | 963.3M | 936.7M |
| Income tax expense | 331.1M | 169.1M | 254.4M | 251.3M | 267.8M | 286.3M |
| Net Income | 651.7M | 368.0M | 582.2M | 585.8M | 695.5M | 650.4M |