
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6B | 1.7B | 1.8B | 2.1B | 6.9B | 2.4B | 3.1B | 985.0M |
| Cost of goods sold | 2.3B | 1.4B | 1.4B | 2.1B | 2.9B | 1.0B | ||
| Gross profit | 316.9M | 287.0M | 321.0M | 2.1B | 6.9B | 242.0M | 273.0M | (50.0M) |
| Gross profit margin, % | 12.2% | 17.1% | 18.2% | 100.0% | 100.0% | 10.1% | 8.7% | -5.1% |
| Operating expense total | 125.5M | 108.0M | 102.0M | 2.1B | 5.3B | 66.0M | 100.0M | 79.0M |
| Depreciation and amortization | 1.5M | 34.0M | 16.0M | 21.0M | 19.0M | 14.0M | 18.0M | 13.0M |
| EBITDA | 190.3M | 174.0M | 247.0M | 3.3B | (692.0M) | (1.6B) | 172.3M | (84.0M) |
| EBITDA margin, % | 7.3% | 10.4% | 14.0% | 159.2% | -10.0% | -68.8% | 5.5% | -8.5% |
| EBIT | 188.8M | 140.0M | 231.0M | 3.3B | (711.0M) | (1.7B) | 154.3M | (97.0M) |
| EBIT margin, % | 7.3% | 8.3% | 13.1% | 158.2% | -10.3% | -69.4% | 4.9% | -9.8% |
| Interest income | 9.8M | 3.0M | 7.0M | 7.0M | 31.0M | 22.0M | 32.0M | |
| Interest expense | 82.5M | 130.0M | 138.0M | 226.0M | 212.0M | 271.0M | 227.0M | 121.0M |
| Pre tax profit | 119.0M | 432.0M | 233.0M | 3.5B | (659.0M) | (2.7B) | (376.7M) | (225.0M) |
| Income tax expense | 2.5M | (2.0M) | 4.0M | 34.0M | (83.0M) | (28.0M) | 6.0M | 13.0M |
| Net Income | 116.5M | 434.0M | 229.0M | 3.4B | (576.0M) | (2.7B) | (382.7M) | (238.0M) |