
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28.6B | 29.1B | 29.4B | 33.3B | 41.5B | 44.4B | 48.5B | 50.0B |
| Cost of goods sold | 10.3B | 9.9B | 10.7B | 11.9B | 16.3B | 18.2B | 19.4B | 19.6B |
| Gross profit | 18.4B | 19.2B | 18.7B | 21.4B | 25.2B | 26.1B | 29.1B | 30.4B |
| Gross profit margin, % | 64.1% | 65.9% | 63.5% | 64.3% | 60.7% | 58.9% | 60.0% | 60.8% |
| Operating expense total | 17.5B | 18.2B | 17.3B | 19.2B | 22.3B | 22.8B | 24.5B | 25.0B |
| Depreciation and amortization | 302.3M | 704.6M | 749.1M | 767.0M | 970.6M | 1.2B | 1.2B | 1.1B |
| EBITDA | 844.2M | 950.8M | 1.4B | 2.2B | 2.9B | 3.3B | 4.6B | 5.3B |
| EBITDA margin, % | 2.9% | 3.3% | 4.7% | 6.5% | 6.9% | 7.5% | 9.5% | 10.7% |
| EBIT | 463.6M | 180.1M | 597.8M | 1.4B | 10.5B | 2.2B | 5.1B | 4.2B |
| EBIT margin, % | 1.6% | 0.6% | 2.0% | 4.3% | 25.3% | 4.9% | 10.5% | 8.4% |
| Interest income | 1.5M | 980.0K | 465.0K | 446.0K | 1.5M | 2.8M | 3.3M | 11.5M |
| Interest expense | 114.8M | 197.0M | 258.8M | 257.0M | 268.4M | 224.7M | 221.4M | 188.7M |
| Pre tax profit | 137.3M | (201.7M) | 394.6M | 995.3M | 11.6B | 1.9B | 5.3B | 3.7B |
| Income tax expense | (74.2M) | (336.8M) | 208.8M | (375.1M) | 3.0B | 772.0M | 1.7B | 796.8M |
| Net Income | 211.5M | 135.1M | 185.9M | 1.4B | 8.6B | 1.1B | 3.6B | 2.9B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |