
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.4M | 764.0K | 598.0K | 437.0K | 351.0K | 305.0K | 232.0K | 219.0K |
| Cost of goods sold | 149.0K | 202.0K | ||||||
| Gross profit | 3.4M | 764.0K | 598.0K | 437.0K | 351.0K | 305.0K | 83.0K | 17.0K |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 35.8% | 7.8% |
| Operating expense total | 4.0M | 2.3M | 656.0K | 676.0K | 904.0K | 1.0M | 693.0K | 542.0K |
| Depreciation and amortization | 4.0K | 3.0K | 3.0K | 3.0K | 3.0K | 3.0K | ||
| EBITDA | (592.0K) | (1.5M) | (58.0K) | (239.0K) | (548.0K) | (721.0K) | (591.0K) | (542.0K) |
| EBITDA margin, % | -17.5% | -197.8% | -9.7% | -54.7% | -156.1% | -236.4% | -254.7% | -247.5% |
| EBIT | (592.0K) | (1.5M) | (62.0K) | (242.0K) | (551.0K) | (724.0K) | (594.0K) | (545.0K) |
| EBIT margin, % | -17.5% | -197.8% | -10.4% | -55.4% | -157.0% | -237.4% | -256.0% | -248.9% |
| Interest income | 2.0K | 49.0K | 29.0K | 18.0K | 30.0K | 15.0K | ||
| Interest expense | 611.0K | 6.0K | 33.0K | 31.0K | 470.0K | 328.0K | 22.0K | 22.0K |
| Pre tax profit | (7.2M) | (1.9M) | (465.0K) | (294.0K) | (136.0K) | (1.1M) | (327.0K) | (801.0K) |
| Net Income | (7.2M) | (1.9M) | (465.0K) | (294.0K) | (136.0K) | (1.1M) | (327.0K) | (801.0K) |