
Stock Price
2024-10-25
Market Capitalization
2024-10-25
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 50.6M | 10.3M | 4.4M | 7.6M | 13.1M | 5.5M | 3.6M | 4.4M |
| Cost of goods sold | 44.3M | 7.3M | 3.5M | 6.0M | 9.8M | 4.2M | 3.6M | 3.2M |
| Gross profit | 6.4M | 3.0M | 873.0K | 1.6M | 6.9M | 1.3M | 15.0K | 1.3M |
| Gross profit margin, % | 12.6% | 29.2% | 20.0% | 21.7% | 53.0% | 23.3% | 0.4% | 28.3% |
| Operating expense total | 4.0M | 2.1M | 1.1M | 1.0M | 7.5M | 1.2M | 748.0K | 1.4M |
| Depreciation and amortization | 15.0K | 22.0K | 22.0K | 39.0K | 210.0K | 252.0K | 250.0K | |
| EBITDA | 2.3M | 874.0K | (195.0K) | 612.0K | (591.0K) | 55.0K | (733.0K) | (132.0K) |
| EBITDA margin, % | 4.6% | 8.5% | -4.5% | 8.1% | -4.5% | 1.0% | -20.2% | -3.0% |
| EBIT | 2.3M | 859.0K | (217.0K) | 590.0K | (630.0K) | (155.0K) | (985.0K) | (382.0K) |
| EBIT margin, % | 4.6% | 8.3% | -5.0% | 7.8% | -4.8% | -2.8% | -27.2% | -8.6% |
| Interest income | 208.0K | |||||||
| Interest expense | 1.0K | 9.0K | 14.0K | |||||
| Pre tax profit | 2.3M | 1.1M | (217.0K) | 589.0K | (639.0K) | (169.0K) | (985.0K) | (382.0K) |
| Income tax expense | 245.0K | 175.0K | 35.0K | |||||
| Net Income | 2.3M | 822.0K | (217.0K) | 414.0K | (674.0K) | (169.0K) | (985.0K) | (382.0K) |