
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.0M | 3.4M | 3.4M | 4.6M | 570.0K | 15.0K | ||
| Cost of goods sold | 12.5M | 12.0K | ||||||
| Gross profit | 4.5M | 3.4M | 3.4M | 4.6M | 570.0K | 3.0K | 3.1M | 10.1M |
| Gross profit margin, % | 112.7% | 100.0% | 100.0% | 100.0% | 100.0% | 20.0% | ||
| Operating expense total | 3.7M | 2.7M | 2.9M | 2.6M | 2.3M | 1.6M | 2.3M | 13.1M |
| Depreciation and amortization | 364.0K | 303.0K | 257.0K | 247.0K | 108.0K | |||
| EBITDA | 846.0K | 763.0K | 540.0K | 1.9M | (1.8M) | (1.6M) | 749.0K | (3.0M) |
| EBITDA margin, % | 21.2% | 22.2% | 15.8% | 42.1% | -309.1% | -10440.0% | ||
| EBIT | 482.0K | 460.0K | 283.0K | (18.8M) | (19.0M) | (1.6M) | 749.0K | (3.0M) |
| EBIT margin, % | 12.1% | 13.4% | 8.3% | -410.2% | -3330.0% | -10440.0% | ||
| Interest income | 1.2M | 1.0M | ||||||
| Interest expense | 56.0K | 46.0K | 37.0K | 27.0K | 36.0K | 30.0K | 662.0K | 661.0K |
| Pre tax profit | (20.0K) | 503.0K | 246.0K | (19.2M) | (16.2M) | (1.8M) | 1.2M | (2.7M) |
| Income tax expense | (60.0K) | 66.0K | 42.0K | (46.0K) | (9.0K) | 507.0K | ||
| Net Income | 40.0K | 437.0K | 204.0K | (19.1M) | (16.2M) | (1.8M) | 644.0K | (2.7M) |