
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 544.2M | 485.2M | 467.6M | 736.5M | 1.1B | 1.6B | 1.6B | 1.5B |
| Cost of goods sold | 393.6M | 355.4M | 333.3M | 529.2M | 826.8M | 1.2B | 1.2B | 1.1B |
| Gross profit | 150.6M | 129.8M | 134.3M | 207.3M | 284.0M | 388.3M | 406.6M | 389.5M |
| Gross profit margin, % | 27.7% | 26.8% | 28.7% | 28.2% | 25.6% | 24.7% | 25.4% | 25.8% |
| Operating expense total | 92.4M | 88.7M | 81.4M | 129.9M | 199.6M | 260.7M | 288.5M | 273.0M |
| Depreciation and amortization | 1.3M | 10.0M | 9.8M | 11.6M | 22.2M | 38.8M | 44.5M | 61.0M |
| EBITDA | 58.2M | 41.1M | 52.9M | 77.4M | 84.5M | 127.6M | 118.1M | 116.5M |
| EBITDA margin, % | 10.7% | 8.5% | 11.3% | 10.5% | 7.6% | 8.1% | 7.4% | 7.7% |
| EBIT | 56.9M | 31.1M | 43.1M | 65.9M | 62.3M | 88.8M | 73.6M | 34.6M |
| EBIT margin, % | 10.5% | 6.4% | 9.2% | 8.9% | 5.6% | 5.6% | 4.6% | 2.3% |
| Interest income | 399.0K | 300.0K | 64.0K | 70.0K | 477.0K | 1.2M | 600.0K | 500.0K |
| Interest expense | 10.1M | 6.5M | 5.5M | 5.4M | 14.4M | 35.6M | 29.4M | 28.1M |
| Pre tax profit | 46.9M | 25.0M | 37.8M | 61.1M | 51.6M | 51.3M | 56.0M | 6.5M |
| Income tax expense | 10.7M | 5.5M | 8.7M | 14.0M | 14.5M | 13.4M | 19.1M | 17.7M |
| Net Income | 36.2M | 19.5M | 29.0M | 47.1M | 37.1M | 37.9M | 36.9M | (11.2M) |