
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6B | 3.1B | 3.2B | 3.1B | 3.4B | 3.4B | 3.6B | 4.4B |
| Cost of goods sold | 1.5B | 1.9B | 1.9B | 1.9B | 2.1B | 2.0B | 1.9B | 2.5B |
| Gross profit | 1.1B | 1.2B | 1.3B | 1.2B | 1.3B | 1.4B | 1.7B | 1.9B |
| Gross profit margin, % | 39.5% | 40.0% | 40.0% | 37.6% | 41.8% | 46.3% | 42.9% | |
| Operating expense total | 825.0M | 943.5M | 931.8M | 996.7M | 1.1B | 1.2B | 1.2B | 1.4B |
| Depreciation and amortization | 107.9M | 209.6M | 190.9M | 182.7M | 214.8M | 195.8M | 196.9M | 228.6M |
| EBITDA | 237.8M | 271.9M | 338.1M | 252.5M | 158.3M | 263.4M | 452.7M | 520.5M |
| EBITDA margin, % | 8.8% | 10.6% | 8.1% | 4.7% | 7.7% | 12.6% | 11.8% | |
| EBIT | 129.9M | 62.3M | 147.2M | 69.8M | (56.5M) | 67.6M | 255.8M | 291.9M |
| EBIT margin, % | 2.0% | 4.6% | 2.2% | -1.7% | 2.0% | 7.1% | 6.6% | |
| Interest income | 14.7M | 5.1M | 25.1M | 2.4M | 5.5M | 9.4M | 5.7M | 20.1M |
| Interest expense | 19.4M | 55.1M | 50.8M | 63.2M | 98.0M | 117.9M | 126.0M | 120.5M |
| Pre tax profit | 111.5M | 13.5M | 121.5M | 2.5M | (151.9M) | (29.3M) | 126.0M | 205.2M |
| Income tax expense | 22.1M | (3.1M) | 30.8M | (8.9M) | (20.8M) | (10.8M) | (1.2M) | 10.5M |
| Net Income | 89.4M | 16.6M | 90.7M | 11.5M | (131.1M) | (18.5M) | 127.2M | 194.6M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |