
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 232.1M | 286.0M | 174.5M | 214.8M | 225.4M | 412.1M | 1.3B | 1.4B |
| Cost of goods sold | 205.7M | 257.3M | 153.2M | 195.0M | 201.3M | 363.0M | 1.1B | 1.1B |
| Gross profit | 27.2M | 30.8M | 22.6M | 23.0M | 27.8M | 84.3M | 174.1M | 262.6M |
| Gross profit margin, % | 11.7% | 10.8% | 13.0% | 10.7% | 12.3% | 20.5% | 13.9% | 18.8% |
| Operating expense total | 16.0M | 16.6M | 20.6M | 24.7M | 29.9M | 39.4M | 83.7M | 111.9M |
| Depreciation and amortization | 3.2M | 3.6M | 4.5M | 6.3M | 7.2M | 10.7M | 42.5M | 69.5M |
| EBITDA | 11.0M | 14.4M | 1.6M | (2.0M) | (1.7M) | 44.5M | 88.5M | 158.2M |
| EBITDA margin, % | 4.7% | 5.0% | 0.9% | -0.9% | -0.8% | 10.8% | 7.1% | 11.3% |
| EBIT | 7.9M | 12.9M | (2.8M) | (8.1M) | (7.5M) | 33.6M | 44.2M | 86.1M |
| EBIT margin, % | 3.4% | 4.5% | -1.6% | -3.8% | -3.3% | 8.2% | 3.5% | 6.2% |
| Interest income | 1.1M | 1.2M | 672.0K | 464.0K | 359.0K | 1.9M | 1.8M | 9.7M |
| Interest expense | 8.4M | 11.5M | 10.2M | 11.6M | 13.3M | 25.5M | 46.7M | 64.3M |
| Pre tax profit | 568.0K | 2.3M | (12.9M) | (23.2M) | (24.6M) | 8.5M | 14.2M | 24.8M |
| Income tax expense | 3.4M | 1.7M | (461.0K) | (639.0K) | (927.0K) | 5.5M | 10.5M | 10.1M |
| Net Income | (2.8M) | 575.0K | (12.4M) | (22.6M) | (23.6M) | 2.9M | 3.7M | 14.7M |