
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.9B | 11.4B | 12.6B | 14.7B | 16.2B | 15.0B | 15.8B | 18.3B |
| Cost of goods sold | 7.7B | 9.8B | 10.5B | 12.4B | 13.4B | 11.4B | 12.1B | 14.3B |
| Gross profit | 1.2B | 1.6B | 2.0B | 2.4B | 2.8B | 3.6B | 3.7B | 4.0B |
| Gross profit margin, % | 13.8% | 14.1% | 16.3% | 16.0% | 17.3% | 24.2% | 23.6% | 21.6% |
| Operating expense total | 1.1B | 1.1B | 1.4B | 1.6B | 2.0B | 2.5B | 2.8B | 3.1B |
| Depreciation and amortization | 64.0M | 29.8M | 22.5M | 31.7M | 92.7M | 61.4M | 334.9M | 129.7M |
| EBITDA | 156.4M | 459.4M | 664.6M | 728.7M | 765.6M | 1.1B | 956.6M | 825.6M |
| EBITDA margin, % | 1.8% | 4.0% | 5.3% | 4.9% | 4.7% | 7.5% | 6.0% | 4.5% |
| EBIT | 22.2M | 408.4M | 591.8M | 696.0M | 690.9M | 1.1B | 635.3M | 430.4M |
| EBIT margin, % | 0.2% | 3.6% | 4.7% | 4.7% | 4.3% | 7.3% | 4.0% | 2.4% |
| Interest income | 109.0K | 68.0K | 403.0K | 213.0K | 122.0K | 84.0K | 84.0K | 4.4M |
| Interest expense | 5.7M | 9.5M | 12.6M | 15.2M | 17.2M | 19.3M | 21.6M | 51.9M |
| Pre tax profit | 103.3M | 426.5M | 1.0B | 682.8M | 699.0M | 1.0B | 627.7M | 342.6M |
| Income tax expense | 91.1M | 134.9M | 300.0M | 285.9M | 277.1M | 272.4M | 260.7M | 159.5M |
| Net Income | 12.1M | 291.6M | 701.9M | 397.0M | 421.9M | 758.6M | 367.1M | 183.1M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |