
Stock Price
2021-01-28
Market Capitalization
2021-01-28
Revenue
FY, 2025
| USD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.7B | 3.3B | 2.9B | 5.6B | 12.9B | 13.6B | 12.2B | 10.7B |
| Cost of goods sold | 693.6M | 720.3M | 628.0M | 745.3M | 932.9M | 1.1B | 916.4M | 1.2B |
| Gross profit | 3.0B | 2.7B | 2.3B | 4.9B | 12.0B | 12.6B | 11.5B | 9.8B |
| Gross profit margin, % | 79.6% | 79.9% | 87.7% | 92.9% | 93.6% | 91.4% | ||
| Operating expense total | 312.9M | 340.8M | 223.6M | 382.3M | 294.8M | 324.3M | 380.0M | 412.9M |
| Depreciation and amortization | 772.6M | 958.7M | 1.7B | 1.5B | 2.8B | 3.3B | 2.8B | 4.6B |
| EBITDA | 2.7B | 2.3B | 2.1B | 4.6B | 11.7B | 12.3B | 11.1B | 9.4B |
| EBITDA margin, % | 69.4% | 72.1% | 81.0% | 90.5% | 90.5% | 87.5% | ||
| EBIT | 2.0B | 1.4B | 379.2M | 3.1B | 8.9B | 9.0B | 8.3B | 4.8B |
| EBIT margin, % | 40.7% | 13.2% | 55.2% | 66.2% | 67.5% | 44.6% | ||
| Interest income | 26.0M | 16.5M | 3.8M | 2.5M | 26.0M | 133.4M | 162.9M | 135.6M |
| Interest expense | 299.4M | 237.2M | 317.9M | 240.8M | 237.4M | 334.8M | 287.3M | 261.3M |
| Pre tax profit | 1.8B | 1.1B | 163.7M | 2.9B | 8.8B | 8.8B | 8.0B | 4.6B |
| Income tax expense | 1.3B | 943.2M | 119.0M | 2.1B | 7.2B | 7.4B | 6.2B | 4.5B |
| Net Income | 475.8M | 141.1M | 44.7M | 827.9M | 1.6B | 1.3B | 1.8B | 132.3M |