
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264.9B | 243.7B | 193.3B | 134.0B | 135.5B | 154.0B | 166.3B | 161.7B | 160.1B |
| Cost of goods sold | 224.4B | 210.9B | 164.9B | 115.7B | 112.5B | 134.1B | 144.0B | 138.8B | 135.7B |
| Gross profit | 40.5B | 32.7B | 28.4B | 18.3B | 23.0B | 19.9B | 22.3B | 22.9B | 24.4B |
| Gross profit margin, % | 15.3% | 13.4% | 14.7% | 13.7% | 17.0% | 12.9% | 13.4% | 14.1% | 15.3% |
| Operating expense total | 19.9B | 20.8B | 16.0B | 12.8B | 13.1B | 13.4B | 12.6B | 13.1B | 12.7B |
| Depreciation and amortization | 14.0B | 26.8B | 33.7B | 10.1B | 6.1B | 6.3B | 6.5B | 6.8B | 6.2B |
| EBITDA | 20.6B | 11.9B | 12.4B | 5.5B | 9.9B | 6.5B | 9.7B | 9.8B | 11.7B |
| EBITDA margin, % | 7.8% | 4.9% | 6.4% | 4.1% | 7.3% | 4.2% | 5.8% | 6.0% | 7.3% |
| EBIT | 5.3B | (16.5B) | 28.8B | (10.7B) | 3.2B | 1.3B | 3.8B | 703.0M | 4.4B |
| EBIT margin, % | 2.0% | -6.8% | 14.9% | -8.0% | 2.4% | 0.8% | 2.3% | 0.4% | 2.8% |
| Interest income | 90.0M | 35.0M | 60.0M | 66.0M | 85.0M | 139.0M | 299.0M | 219.0M | 156.0M |
| Interest expense | 1.9B | 2.1B | 1.7B | 1.0B | 877.0M | 978.0M | 1.1B | 1.8B | 1.8B |
| Pre tax profit | 4.2B | (13.1B) | 27.3B | (10.7B) | 5.6B | 2.6B | 4.1B | 4.0B | 3.4B |
| Income tax expense | 2.2B | 3.7B | 1.3B | 917.0M | 835.0M | 973.0M | (69.0M) | 3.2B | 639.0M |
| Net Income | 2.0B | (16.8B) | 26.0B | (11.6B) | 4.8B | 1.7B | 4.2B | 782.0M | 2.8B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |