
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.0B | 7.6B | 8.4B | 7.4B | 7.3B | 6.6B | 8.8B | 9.1B |
| Cost of goods sold | 5.8B | 6.4B | 6.8B | 5.8B | 6.0B | 5.5B | 7.3B | 7.2B |
| Gross profit | 1.1B | 1.2B | 1.6B | 1.6B | 1.3B | 1.1B | 1.5B | 1.9B |
| Gross profit margin, % | 16.2% | 19.3% | 21.8% | 18.3% | 16.8% | 17.4% | 21.3% | |
| Operating expense total | 462.8M | 451.8M | 505.7M | 577.4M | 557.8M | 590.5M | 649.3M | 700.4M |
| Depreciation and amortization | 44.6M | 56.2M | 85.9M | 80.0M | 73.8M | 82.8M | 131.5M | 114.6M |
| EBITDA | 652.7M | 782.0M | 1.1B | 1.0B | 784.3M | 525.3M | 882.5M | 1.2B |
| EBITDA margin, % | 10.3% | 13.3% | 14.0% | 10.7% | 7.9% | 10.0% | 13.6% | |
| EBIT | 539.3M | 733.2M | 1.0B | 956.6M | 709.3M | 467.2M | 784.1M | 1.2B |
| EBIT margin, % | 9.7% | 12.2% | 12.9% | 9.7% | 7.0% | 8.9% | 12.6% | |
| Interest income | 2.1M | 1.7M | 2.4M | 38.0K | 24.0K | 27.0K | 171.0K | 2.1M |
| Interest expense | 21.0M | 21.5M | 16.4M | 11.3M | 7.2M | 8.7M | 8.8M | 6.2M |
| Pre tax profit | 586.3M | 724.3M | 988.3M | 990.3M | 692.9M | 471.1M | 783.4M | 1.2B |
| Income tax expense | 202.1M | 236.0M | 332.8M | 321.2M | 201.7M | 157.5M | 224.1M | 364.3M |
| Net Income | 384.3M | 488.3M | 655.5M | 669.1M | 491.2M | 313.6M | 559.3M | 796.7M |