
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2T | 1.1T | 1.1T | 1.1T | 1.1T | 1.4T | 1.4T | 1.5T | 1.6T |
| Cost of goods sold | 709.5B | 693.0B | 653.1B | 621.9B | 678.7B | 840.5B | 849.5B | 921.4B | 897.7B |
| Gross profit | 440.7B | 434.5B | 464.8B | 458.2B | 482.0B | 526.2B | 589.7B | 613.5B | 734.7B |
| Gross profit margin, % | 38.3% | 38.5% | 41.8% | 42.8% | 41.9% | 38.7% | 41.0% | 40.1% | 46.4% |
| Operating expense total | 295.6B | 288.9B | 307.0B | 288.2B | 293.5B | 323.6B | 343.2B | 379.5B | 454.4B |
| Depreciation and amortization | 63.5B | 70.6B | 92.7B | 81.6B | 75.6B | 87.0B | 78.3B | 120.3B | 88.9B |
| EBITDA | 149.1B | 145.1B | 155.4B | 171.4B | 189.5B | 206.9B | 251.3B | 240.3B | 288.3B |
| EBITDA margin, % | 13.0% | 12.9% | 14.0% | 16.0% | 16.5% | 15.2% | 17.5% | 15.7% | 18.2% |
| EBIT | 75.9B | 46.5B | 60.5B | 101.1B | 124.5B | 148.9B | 173.2B | 115.8B | 199.4B |
| EBIT margin, % | 6.6% | 4.1% | 5.4% | 9.4% | 10.8% | 11.0% | 12.0% | 7.6% | 12.6% |
| Interest income | 4.4B | 4.4B | 4.7B | 2.0B | 4.0B | 3.9B | 5.5B | 7.9B | 9.0B |
| Interest expense | 3.0B | 3.4B | 5.2B | 5.2B | 6.4B | 4.1B | 8.4B | 8.6B | 12.3B |
| Pre tax profit | 85.4B | 54.2B | 49.5B | 98.3B | 122.5B | 140.0B | 142.0B | 108.3B | 196.1B |
| Income tax expense | 16.7B | 17.7B | 20.5B | 32.0B | 42.2B | 39.9B | 40.0B | 27.6B | 51.1B |
| Net Income | 68.8B | 36.5B | 29.0B | 66.3B | 80.2B | 100.2B | 102.0B | 80.8B | 145.1B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |