
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 67.1M | 54.6M | 42.5M | 34.7M | 41.5M | 81.4M | 136.3M | 136.4M |
| Gross profit | 67.1M | 54.6M | 42.5M | 34.7M | 41.5M | 81.4M | 137.9M | 136.9M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 101.2% | 100.3% |
| Operating expense total | 67.9M | 60.9M | 45.6M | 36.7M | 41.0M | 81.8M | 150.2M | 151.6M |
| Depreciation and amortization | 8.3M | 9.0M | 1.1M | 1.0M | 996.0K | 679.0K | 1.8M | 1.8M |
| EBITDA | (797.0K) | (6.3M) | (3.1M) | (2.0M) | 493.0K | (396.0K) | (12.3M) | (14.7M) |
| EBITDA margin, % | -1.2% | -11.5% | -7.3% | -5.8% | 1.2% | -0.5% | -9.0% | -10.8% |
| EBIT | (9.1M) | (12.5M) | (4.2M) | (4.3M) | 1.0M | (1.1M) | (14.1M) | (16.5M) |
| EBIT margin, % | -13.5% | -23.0% | -9.8% | -12.4% | 2.5% | -1.3% | -10.4% | -12.1% |
| Interest income | 4.0K | |||||||
| Interest expense | 406.0K | 409.0K | 366.0K | 153.0K | 269.0K | 443.0K | 4.5M | 2.0M |
| Pre tax profit | (9.5M) | 13.6M | (4.7M) | (4.5M) | 779.0K | 7.9M | (18.4M) | (16.7M) |
| Income tax expense | 36.0K | 4.1M | (138.0K) | (160.0K) | (168.0K) | (168.0K) | 129.0K | (105.0K) |
| Net Income | (9.5M) | 9.5M | (4.6M) | (4.3M) | 947.0K | 8.1M | (18.5M) | (16.6M) |