
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.2B | 10.4B | 12.5B | 14.3B | 13.2B | 13.6B | 13.5B | 14.2B |
| Cost of goods sold | 7.9B | 8.1B | 9.0B | 10.0B | 9.8B | 10.4B | 9.8B | 10.3B |
| Gross profit | 2.3B | 2.3B | 3.5B | 4.3B | 3.4B | 3.2B | 3.7B | 3.8B |
| Gross profit margin, % | 22.0% | 28.0% | 30.1% | 25.5% | 23.8% | 27.2% | 27.1% | |
| Operating expense total | 1.8B | 1.7B | 2.0B | 2.2B | 2.1B | 2.4B | 2.4B | 2.4B |
| Depreciation and amortization | 97.4M | 118.0M | 109.7M | 141.5M | 157.4M | 189.1M | 210.6M | 264.5M |
| EBITDA | 524.9M | 553.7M | 1.5B | 2.1B | 1.3B | 896.3M | 1.3B | 1.4B |
| EBITDA margin, % | 5.3% | 12.2% | 14.9% | 9.6% | 6.6% | 9.7% | 10.1% | |
| EBIT | 425.0M | 427.7M | 1.4B | 2.0B | 1.1B | 768.4M | 1.1B | 1.2B |
| EBIT margin, % | 4.1% | 11.2% | 13.9% | 8.1% | 5.6% | 8.5% | 8.5% | |
| Interest income | 1.1M | 1.2M | 417.0K | 106.0K | 524.0K | 2.2M | 4.3M | 5.2M |
| Interest expense | 2.6M | 2.4M | 2.6M | 2.7M | 2.0M | 1.6M | 1.9M | 11.6M |
| Pre tax profit | 586.1M | 578.4M | 1.6B | 2.2B | 1.4B | 1.0B | 1.5B | 1.6B |
| Income tax expense | 175.8M | 173.1M | 426.0M | 634.1M | 382.4M | 286.8M | 398.6M | 464.4M |
| Net Income | 410.2M | 405.3M | 1.1B | 1.6B | 1.0B | 731.8M | 1.1B | 1.1B |