
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 35.1B | 41.0B | 41.8B | 32.9B | 36.7B | 49.0B | 51.9B | 54.8B |
| Cost of goods sold | 23.9B | 28.8B | 29.4B | 23.8B | 26.1B | 36.5B | 37.3B | 39.0B |
| Gross profit | 11.1B | 12.3B | 12.3B | 9.2B | 10.6B | 12.5B | 14.6B | 15.8B |
| Gross profit margin, % | 31.8% | 29.9% | 29.5% | 27.8% | 28.8% | 25.4% | 28.1% | 28.8% |
| Operating expense total | 5.9B | 6.2B | 6.3B | 5.7B | 6.0B | 6.7B | 7.3B | 7.8B |
| Depreciation and amortization | 655.4M | 665.9M | 689.2M | 938.7M | 1.0B | 944.9M | 1.1B | 1.1B |
| EBITDA | 5.2B | 6.1B | 6.0B | 3.5B | 4.7B | 5.9B | 7.4B | 8.2B |
| EBITDA margin, % | 14.9% | 14.9% | 14.5% | 10.5% | 12.8% | 12.0% | 14.3% | 14.9% |
| EBIT | 4.6B | 5.3B | 5.3B | 2.5B | 3.6B | 5.0B | 6.3B | 7.1B |
| EBIT margin, % | 13.0% | 13.0% | 12.6% | 7.5% | 9.9% | 10.1% | 12.1% | 13.0% |
| Interest income | 6.3M | 12.9M | 12.2M | 7.2M | 6.1M | 22.0M | 39.8M | 29.9M |
| Interest expense | 10.5M | 14.8M | 15.3M | 10.7M | 8.5M | 9.3M | 12.5M | 57.5M |
| Pre tax profit | 4.7B | 5.6B | 5.4B | 2.9B | 4.0B | 5.4B | 7.3B | 6.9B |
| Income tax expense | 1.4B | 1.8B | 1.8B | 944.0M | 1.3B | 1.6B | 2.2B | 2.1B |
| Net Income | 3.2B | 3.8B | 3.6B | 2.0B | 2.8B | 3.8B | 5.1B | 4.8B |