
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 155.0K | 62.0K | 498.0K | 207.0K | 304.0K | |||
| Cost of goods sold | 143.0K | 251.0K | 384.0K | 74.0K | 74.0K | |||
| Gross profit | 12.0K | (189.0K) | 194.0K | 208.0K | 234.0K | |||
| Gross profit margin, % | 7.7% | -304.8% | 39.0% | 100.5% | 77.0% | |||
| Operating expense total | 820.0K | 233.0K | 1.1M | 489.0K | 363.0K | 324.0K | 245.0K | 224.0K |
| Depreciation and amortization | 2.7M | 120.0K | 249.0K | 69.0K | 2.0K | 2.0K | ||
| EBITDA | (820.0K) | (233.0K) | (1.1M) | (678.0K) | (169.0K) | (116.0K) | (11.0K) | (224.0K) |
| EBITDA margin, % | -720.0% | -1093.5% | -33.9% | -56.0% | -3.6% | |||
| EBIT | (820.0K) | (233.0K) | (3.8M) | (798.0K) | (418.0K) | (185.0K) | (13.0K) | (226.0K) |
| EBIT margin, % | -2443.9% | -1287.1% | -83.9% | -89.4% | -4.3% | |||
| Interest income | 19.0K | |||||||
| Interest expense | 4.0K | 13.0K | 25.0K | 27.0K | 25.0K | 25.0K | ||
| Pre tax profit | (654.0K) | (503.0K) | (4.1M) | (1.2M) | (641.0K) | (526.0K) | (270.0K) | (448.0K) |
| Income tax expense | (493.0K) | 2.0K | 3.0K | |||||
| Net Income | (654.0K) | (503.0K) | (3.6M) | (1.2M) | (641.0K) | (526.0K) | (273.0K) | (448.0K) |