Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Aiming financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥201
2024-10-29
Market Capitalization
¥9.6 B
2024-10-29
Revenue
¥15.8 B
FY, 2025
CreditSafe Score
?
Score changed on Jul 06, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.3B | 5.6B | 11.9B | 12.1B | 13.7B | 18.2B | 17.1B | 15.8B |
| Cost of goods sold | 3.0B | 1.8B | 3.9B | 4.6B | 4.8B | 8.1B | 7.5B | 5.7B |
| Gross profit | 4.3B | 3.9B | 8.0B | 7.5B | 8.8B | 10.1B | 9.6B | 10.2B |
| Gross profit margin, % | 59.3% | 68.7% | 67.3% | 62.3% | 64.7% | 55.6% | 56.3% | 64.3% |
| Operating expense total | 5.8B | 4.7B | 6.3B | 6.0B | 8.4B | 11.4B | 10.0B | 8.0B |
| Depreciation and amortization | 34.4M | 232.7M | 1.7M | 6.4M | 14.9M | 34.9M | 135.4M | 70.3M |
| EBITDA | (1.5B) | (838.9M) | 1.7B | 1.5B | 310.9M | (1.2B) | (325.6M) | 1.1B |
| EBITDA margin, % | -19.9% | -14.9% | 14.1% | 12.4% | 2.3% | -6.8% | -1.9% | 6.9% |
| EBIT | (1.5B) | (1.2B) | 1.7B | 1.4B | 286.4M | (1.3B) | (415.1M) | 1.1B |
| EBIT margin, % | -20.8% | -20.9% | 14.0% | 11.9% | 2.1% | -6.9% | -2.4% | 6.8% |
| Interest income | 231.0K | 288.0K | 210.0K | 182.0K | 324.0K | 1.0M | 1.3M | 6.5M |
| Interest expense | 17.8M | 8.3M | 1.3M | 78.0K | 45.0K | 183.0K | 62.0K | |
| Pre tax profit | (1.5B) | (1.2B) | 1.7B | 1.4B | 315.7M | (1.1B) | (152.5M) | 1.4B |
| Income tax expense | 20.2M | 20.8M | (40.0M) | 268.3M | 137.1M | (15.1M) | 248.5M | 151.8M |
| Net Income | (1.6B) | (1.2B) | 1.7B | 1.2B | 178.6M | (1.1B) | (401.1M) | 1.3B |