
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.8B | 3.7B | 6.2B | 9.1B | 10.6B | 13.3B |
| Cost of goods sold | 293.9M | 852.3M | 1.4B | 2.1B | 2.7B | 3.7B |
| Gross profit | 1.5B | 2.9B | 4.8B | 6.9B | 7.9B | 9.6B |
| Gross profit margin, % | 83.9% | 77.1% | 76.8% | 76.5% | 74.3% | 72.1% |
| Operating expense total | 1.3B | 2.0B | 3.0B | 4.4B | 5.1B | 6.2B |
| Depreciation and amortization | 11.2M | 18.8M | 74.6M | 278.8M | 429.5M | 301.8M |
| EBITDA | 221.2M | 848.8M | 1.7B | 2.5B | 2.7B | 3.4B |
| EBITDA margin, % | 12.1% | 22.8% | 27.7% | 27.5% | 25.8% | 25.6% |
| EBIT | 210.0M | 804.9M | 1.6B | 2.2B | 2.3B | 3.2B |
| EBIT margin, % | 11.5% | 21.7% | 26.5% | 24.7% | 22.0% | 24.1% |
| Interest income | 5.0K | 18.0K | 43.0K | 47.0K | 458.0K | 10.3M |
| Interest expense | 888.0K | 2.1M | 1.7M | 2.3M | 4.0M | 3.6M |
| Pre tax profit | 216.1M | 818.0M | 1.6B | 2.0B | 2.3B | 3.0B |
| Income tax expense | 51.9M | 337.6M | 511.9M | 765.1M | 858.9M | 1.0B |
| Net Income | 164.2M | 480.4M | 1.0B | 1.3B | 1.4B | 2.0B |