
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 78.2B | 80.0B | 75.0B | 75.6B | 94.4B | 114.3B | 110.6B | 120.3B |
| Cost of goods sold | 62.5B | 65.9B | 62.3B | 61.4B | 76.2B | 93.2B | 90.1B | 95.9B |
| Gross profit | 15.8B | 14.2B | 12.7B | 14.3B | 18.2B | 21.1B | 20.5B | 24.4B |
| Gross profit margin, % | 20.1% | 17.7% | 17.0% | 18.8% | 19.3% | 18.4% | 18.6% | 20.3% |
| Operating expense total | 8.2B | 7.7B | 7.4B | 7.3B | 8.1B | 9.1B | 8.6B | 9.8B |
| Depreciation and amortization | 2.6B | 2.2B | 2.5B | 2.7B | 3.5B | 4.5B | 4.9B | 5.9B |
| EBITDA | 7.3B | 6.8B | 5.4B | 7.0B | 10.2B | 12.0B | 12.0B | 14.7B |
| EBITDA margin, % | 9.4% | 8.4% | 7.2% | 9.3% | 10.8% | 10.5% | 10.9% | 12.2% |
| EBIT | 4.5B | 4.3B | 2.9B | 4.2B | 6.5B | 7.8B | 7.5B | 9.1B |
| EBIT margin, % | 5.8% | 5.3% | 3.8% | 5.5% | 6.9% | 6.9% | 6.8% | 7.6% |
| Interest income | 31.0M | 36.0M | 104.0M | 60.0M | 27.0M | 46.0M | 114.0M | 132.0M |
| Interest expense | 120.0M | 116.0M | 99.0M | 69.0M | 89.0M | 137.0M | 227.0M | 302.0M |
| Pre tax profit | 4.8B | 4.5B | 3.4B | 4.8B | 7.9B | 8.5B | 8.5B | 9.4B |
| Income tax expense | 1.4B | 1.4B | 583.0M | 1.4B | 2.3B | 2.5B | 2.6B | 2.5B |
| Net Income | 3.4B | 3.1B | 2.8B | 3.4B | 5.6B | 6.0B | 6.0B | 6.8B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |