Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
AI inside financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥3.4 K
2024-10-29
Market Capitalization
¥13.5 B
2024-10-29
Revenue
¥4.4 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 05, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 445.3M | 1.6B | 4.6B | 3.3B | 3.8B | 4.2B | 4.4B |
| Cost of goods sold | 84.1M | 115.2M | 270.6M | 739.8M | 732.4M | 742.4M | 704.9M |
| Gross profit | 361.1M | 1.5B | 4.3B | 2.6B | 3.1B | 3.4B | 3.7B |
| Gross profit margin, % | 81.1% | 92.8% | 94.1% | 77.7% | 80.7% | 82.3% | 84.0% |
| Operating expense total | 524.8M | 1.0B | 1.9B | 1.9B | 2.3B | 2.5B | 2.8B |
| Depreciation and amortization | 17.8M | 33.0M | 70.1M | 134.4M | 452.2M | 489.2M | 1.2B |
| EBITDA | (163.7M) | 465.3M | 2.4B | 703.8M | 735.8M | 937.8M | 871.2M |
| EBITDA margin, % | -36.8% | 29.2% | 52.9% | 21.3% | 19.4% | 22.4% | 19.8% |
| EBIT | (181.5M) | 410.1M | 2.4B | 569.3M | 295.0M | 450.4M | (271.1M) |
| EBIT margin, % | -40.8% | 25.8% | 51.3% | 17.2% | 7.8% | 10.7% | -6.2% |
| Interest income | 4.0K | 9.0K | 23.0K | 31.0K | 20.0K | 29.0K | 2.2M |
| Interest expense | 1.1M | 1.5M | 3.3M | 9.9M | 9.5M | 10.1M | 14.4M |
| Pre tax profit | (182.9M) | 409.0M | 2.3B | 563.9M | (405.8M) | 523.4M | (290.5M) |
| Income tax expense | 951.0K | (11.0M) | 678.6M | 152.2M | 112.7M | (12.4M) | 206.5M |
| Net Income | (183.9M) | 420.0M | 1.7B | 411.7M | (518.5M) | 535.7M | (497.0M) |