
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 17.6M | 23.0M | 10.1M | 8.0M | 10.2M | 24.6M | 44.7M |
| Cost of goods sold | 9.7M | 13.5M | 7.1M | 6.5M | 8.4M | 22.3M | 40.4M |
| Gross profit | 7.9M | 9.6M | 2.9M | 1.5M | 2.5M | 3.6M | 4.3M |
| Gross profit margin, % | 45.0% | 41.6% | 29.1% | 18.6% | 24.5% | 14.8% | 9.5% |
| Operating expense total | 5.4M | 10.6M | 6.5M | 4.3M | 7.6M | 21.5M | 25.7M |
| Depreciation and amortization | 770.0K | 1.8M | 1.9M | 2.4M | 2.6M | 3.4M | 890.0K |
| EBITDA | 2.6M | (1.0M) | (3.5M) | (2.9M) | (5.1M) | (17.8M) | (21.5M) |
| EBITDA margin, % | 14.6% | -4.4% | -35.2% | -35.9% | -50.0% | -72.5% | -48.0% |
| EBIT | 1.8M | (4.1M) | (5.4M) | (5.2M) | (7.7M) | (21.3M) | (2.0M) |
| EBIT margin, % | 10.0% | -17.9% | -54.2% | -65.8% | -75.4% | -86.5% | -4.4% |
| Interest income | 46.0K | 54.0K | 25.0K | 49.0K | 11.0K | 108.0K | 1.2M |
| Interest expense | 198.0K | 197.0K | 153.0K | 158.0K | 55.0K | ||
| Pre tax profit | (156.0K) | (3.6M) | (6.7M) | (5.5M) | (9.1M) | (21.5M) | (12.3M) |
| Income tax expense | (1.5M) | 145.0K | (4.0K) | 4.0M | 12.0K | ||
| Net Income | 1.3M | (3.7M) | (6.7M) | (5.5M) | (9.1M) | (25.5M) | (12.3M) |