
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6B | 2.4B | 2.5B | 2.5B | 2.9B | 3.6B | 3.8B | 3.5B | 3.2B |
| Cost of goods sold | 1.7B | 1.7B | 1.7B | 1.8B | 2.1B | 2.6B | 2.7B | 2.6B | 2.3B |
| Gross profit | 844.2M | 765.5M | 814.2M | 802.3M | 852.2M | 1.0B | 1.1B | 1.0B | 973.6M |
| Gross profit margin, % | 32.9% | 31.3% | 32.8% | 31.5% | 29.4% | 28.3% | 28.7% | 28.6% | 30.1% |
| Operating expense total | 592.7M | 615.3M | 630.9M | 621.3M | 663.1M | 747.3M | 801.7M | 834.3M | 809.4M |
| Depreciation and amortization | 90.0M | 96.6M | 110.3M | 120.1M | 177.0M | 209.8M | 136.3M | 132.1M | 156.5M |
| EBITDA | 280.8M | 162.5M | 200.0M | 198.5M | 197.1M | 301.3M | 285.3M | 169.9M | 160.3M |
| EBITDA margin, % | 10.9% | 6.7% | 8.1% | 7.8% | 6.8% | 8.3% | 7.5% | 4.8% | 5.0% |
| EBIT | 191.3M | 66.8M | 89.7M | 78.4M | 20.1M | 91.6M | 149.1M | 37.8M | 3.8M |
| EBIT margin, % | 7.5% | 2.7% | 3.6% | 3.1% | 0.7% | 2.5% | 3.9% | 1.1% | 0.1% |
| Interest income | 2.6M | 1.6M | 1.1M | 802.0K | 742.0K | 1.2M | 3.0M | 5.0M | 5.2M |
| Interest expense | 15.4M | 12.9M | 14.1M | 13.5M | 13.2M | 20.4M | 43.3M | 41.1M | 35.0M |
| Pre tax profit | 176.9M | 51.2M | 69.9M | 60.2M | 8.6M | 61.7M | 97.7M | 3.7M | (34.3M) |
| Income tax expense | 33.5M | 20.9M | 18.6M | 5.2M | 20.9M | 37.0M | 28.3M | 3.8M | 1.2M |
| Net Income | 143.4M | 30.4M | 51.3M | 55.0M | (12.2M) | 24.7M | 69.4M | (27.0K) | (35.6M) |