
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 152.1M | 122.3M | 94.2M | 166.2M | 485.8M | 12.4M | 47.0M |
| Cost of goods sold | 127.0M | 107.7M | 38.5M | 129.9M | 284.2M | 5.3M | 41.1M |
| Gross profit | 26.1M | 14.7M | 56.8M | 47.8M | 250.7M | 355.0M | 11.3M |
| Gross profit margin, % | 12.0% | 60.3% | 28.7% | 51.6% | 2857.4% | 23.9% | |
| Operating expense total | 10.9M | 7.2M | 12.6M | 11.9M | 252.2M | 373.6M | 3.8M |
| Depreciation and amortization | 1.1M | 203.0K | 1.0M | 3.9M | 96.5M | 6.2M | 48.0K |
| EBITDA | 15.2M | 7.5M | 42.5M | 35.5M | (1.5M) | (18.7M) | 7.5M |
| EBITDA margin, % | 6.1% | 45.1% | 21.4% | -0.3% | -150.4% | 15.9% | |
| EBIT | 11.9M | 6.6M | 40.9M | 31.6M | (98.1M) | (24.9M) | 7.4M |
| EBIT margin, % | 5.4% | 43.4% | 19.0% | -20.2% | -200.7% | 15.8% | |
| Interest income | 3.1M | 1.0M | 79.0K | 89.0K | 5.0K | 1.0K | |
| Interest expense | 7.1M | 2.1M | 12.0K | 4.0K | 4.1M | 4.0M | 308.0K |
| Pre tax profit | 7.9M | 5.5M | 41.1M | 31.7M | (102.2M) | (28.9M) | 7.1M |
| Income tax expense | 2.5M | 2.1M | 2.5M | 277.0K | 33.2M | (13.4M) | 863.0K |
| Net Income | 5.5M | 3.4M | 38.6M | 31.4M | (135.4M) | (15.5M) | 6.2M |