
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18.0K | 27.0K | 69.0K | 5.0M | 13.6M | 9.8M | 18.0M | 23.8M |
| Cost of goods sold | 47.0K | 5.0M | 9.3M | 10.5M | 16.2M | 20.8M | ||
| Gross profit | 18.0K | 27.0K | 22.0K | (3.0K) | 4.4M | (630.0K) | 1.8M | 4.9M |
| Gross profit margin, % | 100.0% | 100.0% | 31.9% | -0.1% | 32.1% | -6.4% | 10.1% | 20.7% |
| Operating expense total | 1.1M | 1.0M | 1.6M | 2.1M | 2.8M | 5.4M | 7.3M | 7.3M |
| Depreciation and amortization | 1.0K | 23.0K | 128.0K | 3.3M | 222.0K | 366.0K | 453.0K | 573.0K |
| EBITDA | (1.1M) | (973.0K) | (1.6M) | (2.1M) | 1.5M | (6.1M) | (5.5M) | (2.4M) |
| EBITDA margin, % | -6022.2% | -3603.7% | -2285.5% | -42.9% | 11.3% | -61.8% | -30.4% | -9.9% |
| EBIT | (1.1M) | (996.0K) | (1.7M) | (5.5M) | 1.3M | (6.4M) | (5.9M) | (2.9M) |
| EBIT margin, % | -6027.8% | -3688.9% | -2471.0% | -110.0% | 9.7% | -65.5% | -32.9% | -12.3% |
| Interest income | 1.0K | 13.0K | 4.0K | 212.0K | 423.0K | |||
| Interest expense | 41.0K | 184.0K | 316.0K | 670.0K | 1.7M | 6.3M | ||
| Pre tax profit | (1.5M) | (1.1M) | (1.8M) | (5.8M) | 390.0K | (9.0M) | (8.9M) | (8.5M) |
| Income tax expense | 864.0K | (866.0K) | 1.3M | |||||
| Net Income | (1.5M) | (1.1M) | (1.8M) | (5.8M) | (474.0K) | (8.1M) | (8.9M) | (9.8M) |