
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.5M | 10.9M | 21.9M | 9.7M | 17.6M | 40.4M | 59.8M | 35.0M |
| Cost of goods sold | 6.0M | 6.6M | 8.3M | 2.7M | 4.8M | 15.9M | 31.9M | 15.0M |
| Gross profit | 8.5M | 5.3M | 14.3M | 8.8M | 15.1M | 26.7M | 29.6M | 20.9M |
| Gross profit margin, % | 48.1% | 90.5% | 85.9% | 66.2% | 49.5% | 59.8% | ||
| Operating expense total | 14.7M | 12.1M | 15.8M | 15.6M | 16.3M | 24.2M | 25.6M | 29.8M |
| Depreciation and amortization | 2.6M | 2.2M | 2.3M | 2.4M | 3.0M | 2.3M | 3.3M | 4.4M |
| EBITDA | (6.2M) | (6.8M) | (1.5M) | (6.9M) | (1.2M) | 2.6M | 4.0M | (8.9M) |
| EBITDA margin, % | -62.2% | -70.9% | -7.0% | 6.3% | 6.7% | -25.5% | ||
| EBIT | (8.8M) | (9.0M) | (3.8M) | (9.2M) | (4.2M) | 242.0K | 668.0K | (13.3M) |
| EBIT margin, % | -82.4% | -95.3% | -24.1% | 0.6% | 1.1% | -38.2% | ||
| Interest income | 123.0K | 32.0K | 621.0K | 403.0K | (280.0K) | 505.0K | 30.0K | |
| Interest expense | 594.0K | 390.0K | 4.1M | 2.1M | 655.0K | 4.1M | 3.6M | |
| Pre tax profit | (9.3M) | (9.4M) | (7.3M) | (10.9M) | (5.2M) | (3.4M) | (2.9M) | (15.0M) |
| Income tax expense | (2.0M) | (1.9M) | (1.2M) | (2.0M) | (1.3M) | (639.0K) | (386.0K) | (3.4M) |
| Net Income | (7.3M) | (7.5M) | (6.1M) | (8.9M) | (3.9M) | (2.8M) | (2.6M) | (11.6M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |