
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 295.8B | 302.9B | 308.6B | 300.1B | 317.7B | 303.8B | 324.8B | 337.9B |
| Cost of goods sold | 253.7B | 264.9B | 266.8B | 259.7B | 274.7B | 259.0B | 278.4B | 288.9B |
| Gross profit | 42.2B | 38.1B | 41.7B | 40.4B | 43.0B | 44.7B | 46.4B | 49.0B |
| Gross profit margin, % | 14.2% | 12.6% | 13.5% | 13.5% | 13.5% | 14.7% | 14.3% | 14.5% |
| Operating expense total | 22.1B | 22.4B | 22.6B | 21.9B | 23.8B | 25.6B | 27.4B | 28.7B |
| Depreciation and amortization | 3.2B | 2.6B | 3.3B | 4.9B | 3.9B | 3.4B | 4.1B | 4.2B |
| EBITDA | 20.4B | 15.7B | 19.2B | 18.5B | 19.3B | 19.2B | 19.2B | 20.5B |
| EBITDA margin, % | 6.9% | 5.2% | 6.2% | 6.2% | 6.1% | 6.3% | 5.9% | 6.1% |
| EBIT | 15.8B | 12.8B | 15.2B | 10.3B | 16.0B | 15.7B | 15.7B | 16.3B |
| EBIT margin, % | 5.4% | 4.2% | 4.9% | 3.4% | 5.0% | 5.2% | 4.8% | 4.8% |
| Interest income | 46.0M | 39.0M | 39.0M | 20.0M | 32.0M | 42.0M | 94.0M | 127.0M |
| Interest expense | 30.0M | 27.0M | 31.0M | 38.0M | 29.0M | 43.0M | 27.0M | 36.0M |
| Pre tax profit | 16.2B | 13.2B | 15.5B | 10.7B | 16.4B | 15.6B | 15.6B | 16.3B |
| Income tax expense | 5.3B | 6.1B | 6.0B | (919.0M) | 5.8B | 5.4B | 4.8B | 4.6B |
| Net Income | 10.9B | 7.1B | 9.6B | 11.6B | 10.6B | 10.2B | 10.8B | 11.6B |