
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 37.0M | 28.8M | 19.3M | 61.1M | 73.0M | 25.1M | 40.9M | 83.1M |
| Cost of goods sold | 12.5M | 9.7M | 4.5M | 25.6M | 31.8M | 8.1M | 13.8M | 28.6M |
| Gross profit | 24.6M | 19.7M | 18.0M | 36.6M | 41.9M | 17.1M | 27.6M | 54.7M |
| Gross profit margin, % | 66.7% | 68.2% | 93.2% | 59.9% | 57.3% | 68.2% | 67.6% | 65.8% |
| Operating expense total | 18.8M | 21.6M | 19.1M | 22.9M | 23.3M | 41.9M | 40.1M | 47.3M |
| Depreciation and amortization | 1.2M | 1.5M | 2.5M | 3.1M | 4.7M | 16.9M | 6.6M | 15.0M |
| EBITDA | 5.8M | (1.9M) | (1.1M) | 14.2M | 17.9M | (24.8M) | (14.7M) | 7.5M |
| EBITDA margin, % | 15.8% | -6.8% | -5.5% | 23.3% | 24.5% | -98.7% | -35.9% | 9.0% |
| EBIT | 4.7M | (3.4M) | (3.3M) | 11.1M | 13.2M | (41.6M) | (21.3M) | (7.5M) |
| EBIT margin, % | 12.7% | -11.9% | -17.3% | 18.1% | 18.1% | -165.7% | -52.0% | -9.1% |
| Interest income | 52.0K | 31.0K | 198.0K | 472.0K | 1.1M | 1.2M | 677.0K | 322.0K |
| Interest expense | 131.0K | 113.0K | 443.0K | 940.0K | 1.3M | 2.1M | 2.3M | 3.3M |
| Pre tax profit | 5.3M | (3.1M) | (3.3M) | 11.3M | 12.5M | (54.4M) | (22.3M) | 4.0M |
| Income tax expense | 41.0K | 66.0K | 290.0K | 851.0K | (53.0K) | 282.0K | (510.0K) | (86.0K) |
| Net Income | 5.3M | (3.2M) | (3.6M) | 10.5M | 12.5M | (54.7M) | (21.8M) | 4.0M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |