
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 61.2M | 63.1M | 86.0M | 137.3M | 109.3M | 110.6M | 112.7M |
| Cost of goods sold | 47.2M | 45.1M | 68.8M | 103.2M | 97.2M | 96.2M | 105.4M |
| Gross profit | 14.3M | 19.8M | 17.5M | 35.7M | 13.3M | 15.2M | 8.6M |
| Gross profit margin, % | 31.3% | 20.4% | 26.0% | 12.2% | 13.7% | 7.6% | |
| Operating expense total | 10.4M | 8.1M | 13.2M | 46.9M | 24.6M | 21.9M | 18.5M |
| Depreciation and amortization | 4.7M | 10.1M | 14.7M | 31.5M | 9.7M | 9.9M | 7.8M |
| EBITDA | 4.0M | 11.7M | 4.4M | (11.1M) | (11.3M) | (6.8M) | (9.9M) |
| EBITDA margin, % | 18.5% | 5.1% | -8.1% | -10.3% | -6.1% | -8.8% | |
| EBIT | 89.0K | 2.7M | (7.7M) | (42.5M) | (21.0M) | (16.6M) | (17.5M) |
| EBIT margin, % | 4.3% | -8.9% | -31.0% | -19.2% | -15.0% | -15.5% | |
| Interest income | 37.0K | 107.0K | 58.0K | 544.0K | 19.0K | 331.0K | 500.0K |
| Interest expense | 2.6M | 3.6M | 3.4M | 2.6M | 2.8M | 3.6M | 3.2M |
| Pre tax profit | (1.9M) | (608.0K) | (10.1M) | (57.3M) | (20.8M) | (18.6M) | (15.0M) |
| Income tax expense | 34.0K | 263.0K | 20.0K | 7.0K | 86.0K | 87.0K | 6.0K |
| Net Income | (2.0M) | (871.0K) | (10.1M) | (57.3M) | (20.8M) | (18.7M) | (15.0M) |