
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.6M | 4.9M | 10.9M | 7.8M | 3.4M | 3.5M | 7.7M |
| Cost of goods sold | 7.8M | 4.1M | 9.3M | 6.4M | 2.7M | 2.7M | 4.6M |
| Gross profit | 2.0M | 968.0K | 1.7M | 1.4M | 796.0K | 851.0K | 3.2M |
| Gross profit margin, % | 19.6% | 15.7% | 18.6% | 23.2% | 24.1% | 41.3% | |
| Operating expense total | 5.4M | 5.0M | 5.2M | 6.2M | 4.7M | 5.1M | 12.5M |
| Depreciation and amortization | 310.0K | 436.0K | 469.0K | 364.0K | 380.0K | 418.0K | 1.5M |
| EBITDA | (3.4M) | (4.1M) | (3.5M) | (4.8M) | (3.9M) | (4.2M) | (9.4M) |
| EBITDA margin, % | -82.0% | -32.3% | -61.6% | -114.2% | -119.7% | -122.3% | |
| EBIT | (2.3M) | (4.5M) | (4.0M) | (5.1M) | (4.3M) | (4.6M) | (10.9M) |
| EBIT margin, % | -90.6% | -36.7% | -66.3% | -124.9% | -131.5% | -141.8% | |
| Interest income | 438.0K | 195.0K | 40.0K | 8.0K | 3.0K | 44.0K | |
| Interest expense | 54.0K | 100.0K | 91.0K | 149.0K | 119.0K | 266.0K | |
| Pre tax profit | (2.3M) | (4.1M) | (3.8M) | (5.2M) | (4.4M) | (4.7M) | (11.1M) |
| Income tax expense | 10.0K | (14.0K) | (26.0K) | (25.0K) | 9.0K | (4.0K) | 8.0K |
| Net Income | (2.3M) | (4.1M) | (3.8M) | (5.2M) | (4.4M) | (4.7M) | (11.1M) |