
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.1B | 5.2B | 4.7B | 4.9B | 4.4B | 4.4B | 4.4B | 4.1B |
| Cost of goods sold | 1.8B | 1.9B | 1.7B | 1.8B | 1.4B | 1.4B | 1.5B | 1.3B |
| Gross profit | 3.3B | 3.3B | 2.9B | 3.1B | 3.1B | 3.0B | 3.0B | 2.8B |
| Gross profit margin, % | 64.7% | 62.6% | 63.6% | 68.9% | 69.1% | 67.3% | 67.6% | |
| Operating expense total | 2.7B | 3.0B | 3.0B | 2.7B | 2.6B | 2.7B | 2.9B | 2.5B |
| Depreciation and amortization | 97.3M | 146.2M | 117.6M | 153.9M | 111.5M | 108.6M | 125.1M | 114.9M |
| EBITDA | 597.7M | 268.6M | (67.0M) | 403.6M | 500.7M | 341.3M | 123.7M | 241.5M |
| EBITDA margin, % | 11.7% | -1.4% | 8.3% | 11.3% | 7.8% | 2.8% | 5.9% | |
| EBIT | 498.0M | 101.0M | (197.2M) | 248.8M | 415.5M | 240.4M | 14.1M | 131.2M |
| EBIT margin, % | 9.8% | -4.2% | 5.1% | 9.4% | 5.5% | 0.3% | 3.2% | |
| Interest income | 5.2M | 6.2M | 3.8M | 3.9M | 3.8M | 1.3M | 1.1M | 1.8M |
| Interest expense | 470.0K | 191.0K | 101.0K | 40.0K | ||||
| Pre tax profit | 510.8M | 183.0M | (162.3M) | 181.5M | 439.5M | 588.2M | 15.3M | 144.3M |
| Income tax expense | 199.8M | 158.0M | 65.6M | 39.2M | 46.4M | 184.6M | 115.2M | 103.5M |
| Net Income | 311.0M | 25.1M | (227.9M) | 142.4M | 393.2M | 403.6M | (99.9M) | 40.7M |