
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.0B | 10.1B | 11.7B | 11.3B | 14.0B | 18.7B | 20.0B | 21.8B | 22.7B |
| Cost of goods sold | 5.5B | 7.0B | 8.0B | 7.8B | 9.6B | 13.0B | 13.5B | 14.7B | 14.6B |
| Gross profit | 2.5B | 3.2B | 3.8B | 3.6B | 4.5B | 5.8B | 6.6B | 7.2B | 8.2B |
| Gross profit margin, % | 31.8% | 31.4% | 32.4% | 32.0% | 32.1% | 31.2% | 32.8% | 33.1% | 36.2% |
| Operating expense total | 1.7B | 2.1B | 2.3B | 2.1B | 2.4B | 3.0B | 3.3B | 3.5B | 4.6B |
| Depreciation and amortization | 180.0M | 226.0M | 418.0M | 512.0M | 576.0M | 705.0M | 819.0M | 935.0M | 556.0M |
| EBITDA | 863.0M | 1.1B | 1.6B | 1.5B | 2.1B | 2.9B | 3.3B | 3.7B | 3.6B |
| EBITDA margin, % | 10.8% | 11.1% | 13.2% | 13.5% | 14.8% | 15.5% | 16.3% | 17.0% | 16.0% |
| EBIT | 714.0M | 910.0M | 1.1B | 1.0B | 1.5B | 2.2B | 2.5B | 2.8B | 3.1B |
| EBIT margin, % | 8.9% | 9.0% | 9.7% | 8.9% | 10.8% | 11.7% | 12.3% | 12.8% | 13.6% |
| Interest income | 4.0M | 5.0M | 4.0M | 4.0M | 2.0M | 11.0M | 46.0M | 44.0M | |
| Interest expense | 31.0M | 41.0M | 62.0M | 65.0M | 71.0M | 158.0M | 284.0M | 294.0M | 207.0M |
| Pre tax profit | 665.0M | 865.0M | 1.1B | 937.0M | 1.4B | 2.0B | 2.2B | 2.5B | 2.9B |
| Income tax expense | 139.0M | 193.0M | 232.0M | 208.0M | 316.0M | 451.0M | 492.0M | 575.0M | 672.0M |
| Net Income | 526.0M | 672.0M | 873.0M | 729.0M | 1.1B | 1.6B | 1.7B | 1.9B | 2.2B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |