
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.9B | 3.4B | 3.8B | 4.1B | 6.2B | 7.4B | 7.8B | 5.8B |
| Cost of goods sold | 1.1B | 1.4B | 1.7B | 1.8B | 3.0B | 3.7B | 3.6B | 1.4B |
| Gross profit | 1.8B | 2.0B | 2.1B | 2.3B | 3.2B | 3.7B | 4.2B | 4.4B |
| Gross profit margin, % | 62.2% | 58.5% | 55.0% | 56.6% | 52.0% | 50.0% | 54.1% | 76.7% |
| Operating expense total | 1.5B | 1.6B | 1.7B | 1.8B | 2.4B | 2.9B | 3.2B | 3.4B |
| Depreciation and amortization | 111.0M | 194.0M | 215.0M | 241.0M | 307.0M | 350.0M | 391.0M | 418.0M |
| EBITDA | 314.0M | 412.0M | 441.0M | 545.0M | 810.0M | 760.0M | 989.0M | 1.0B |
| EBITDA margin, % | 10.7% | 12.0% | 11.6% | 13.4% | 13.0% | 10.3% | 12.7% | 17.7% |
| EBIT | 209.0M | 192.0M | 229.0M | 305.0M | 527.0M | 426.0M | 655.0M | 643.0M |
| EBIT margin, % | 7.1% | 5.6% | 6.0% | 7.5% | 8.5% | 5.7% | 8.4% | 11.1% |
| Interest income | 1.0M | 2.0M | 1.0M | 4.0M | 42.0M | 28.0M | ||
| Interest expense | 17.0M | 19.0M | 19.0M | 20.0M | 42.0M | 110.0M | 194.0M | 193.0M |
| Pre tax profit | 197.0M | 175.0M | 211.0M | 285.0M | 495.0M | 362.0M | 536.0M | 514.0M |
| Income tax expense | 45.0M | 46.0M | 48.0M | 62.0M | 113.0M | 83.0M | 134.0M | 130.0M |
| Net Income | 152.0M | 129.0M | 163.0M | 223.0M | 382.0M | 279.0M | 402.0M | 384.0M |