
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5B | 3.5B | 5.3B | 8.0B | 9.1B | 9.7B | 10.3B | 10.4B |
| Cost of goods sold | 1.6B | 2.2B | 3.4B | 5.1B | 5.6B | 5.2B | 6.3B | 6.4B |
| Gross profit | 918.1M | 1.3B | 1.9B | 3.0B | 3.7B | 4.7B | 4.0B | 4.1B |
| Gross profit margin, % | 36.4% | 35.9% | 37.1% | 40.5% | 48.9% | 38.7% | 39.6% | |
| Operating expense total | 652.3M | 836.8M | 943.6M | 1.5B | 2.1B | 3.2B | 2.5B | 2.5B |
| Depreciation and amortization | 99.1M | 233.3M | 274.2M | 478.0M | 722.0M | 919.0M | 812.0M | 809.0M |
| EBITDA | 265.8M | 430.0M | 950.9M | 1.5B | 1.5B | 1.5B | 1.5B | 1.6B |
| EBITDA margin, % | 12.4% | 18.0% | 18.3% | 16.9% | 15.5% | 15.0% | 15.7% | |
| EBIT | 167.2M | 197.3M | 680.4M | 989.0M | 814.0M | 585.0M | 728.0M | 994.0M |
| EBIT margin, % | 5.7% | 12.9% | 12.4% | 9.0% | 6.0% | 7.1% | 9.5% | |
| Interest income | 400.0K | 900.0K | 800.0K | 1.0M | 9.0M | 5.0M | 4.0M | |
| Interest expense | 8.9M | 14.0M | 19.1M | 60.0M | 127.0M | 246.0M | 322.0M | 215.0M |
| Pre tax profit | 158.0M | 182.1M | 659.0M | 927.0M | 602.0M | 339.0M | 405.0M | 772.0M |
| Income tax expense | 28.7M | 40.0M | 139.3M | 206.0M | 119.0M | 147.0M | 151.0M | 210.0M |
| Net Income | 129.3M | 142.1M | 519.7M | 721.0M | 483.0M | 192.0M | 254.0M | 562.0M |