
Stock Price
2023-10-23
Market Capitalization
2023-10-23
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.4B | 71.7B | 111.0B | 97.3B | 109.6B | 130.0B | 163.6B | 235.5B | 275.9B |
| Cost of goods sold | 8.2B | 24.9B | 46.2B | 26.7B | 36.0B | 46.0B | 53.7B | 69.5B | 73.5B |
| Gross profit | 31.3B | 48.8B | 68.1B | 78.5B | 84.1B | 87.2B | 112.4B | 168.2B | 209.7B |
| Gross profit margin, % | 79.4% | 68.1% | 61.4% | 80.7% | 76.7% | 67.1% | 68.7% | 71.4% | 76.0% |
| Operating expense total | 3.0B | 20.4B | 22.7B | 33.1B | 34.5B | 41.6B | 55.3B | 97.5B | 111.5B |
| Depreciation and amortization | 5.8B | 8.8B | 11.7B | 13.3B | 14.3B | 16.1B | 17.8B | 19.1B | 19.8B |
| EBITDA | 28.3B | 28.4B | 45.4B | 45.4B | 49.6B | 45.6B | 57.1B | 70.7B | 98.2B |
| EBITDA margin, % | 71.7% | 39.6% | 40.9% | 46.7% | 45.3% | 35.1% | 34.9% | 30.0% | 35.6% |
| EBIT | 22.5B | 20.5B | 31.1B | 32.1B | 35.3B | 39.7B | 41.1B | 37.2B | 78.4B |
| EBIT margin, % | 57.0% | 28.7% | 28.1% | 33.0% | 32.2% | 30.5% | 25.1% | 15.8% | 28.4% |
| Interest income | 968.3M | 1.8B | 1.9B | 4.7B | 5.1B | 4.9B | 3.9B | 4.9B | |
| Interest expense | 6.9B | 13.9B | 23.0B | 19.1B | 22.1B | 27.8B | 27.7B | 32.6B | 36.3B |
| Pre tax profit | 14.7B | 8.4B | 11.1B | 16.2B | 17.0B | 17.1B | 17.8B | 10.7B | 31.1B |
| Income tax expense | 3.3B | 2.8B | 4.0B | 4.2B | 4.4B | 4.4B | 5.8B | 1.8B | 7.7B |
| Net Income | 11.4B | 5.6B | 7.1B | 12.0B | 12.6B | 12.8B | 12.0B | 9.0B | 23.4B |