
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 941.2M | 952.2M | 748.1M | 629.2M | 749.8M | 678.3M | 693.8M | 695.1M |
| Cost of goods sold | 11.3M | 10.1M | 3.4M | 2.4M | 2.7M | 4.7M | 5.4M | 7.1M |
| Gross profit | 962.0M | 976.3M | 774.4M | 657.9M | 803.0M | 727.1M | 727.0M | 754.6M |
| Gross profit margin, % | 102.2% | 102.5% | 103.5% | 104.6% | 107.1% | 107.2% | 104.8% | 108.6% |
| Operating expense total | 821.4M | 709.6M | 505.7M | 505.4M | 592.9M | 527.8M | 509.6M | 486.6M |
| Depreciation and amortization | 95.4M | 520.7M | 210.6M | 207.6M | 213.4M | 209.2M | 173.7M | 148.3M |
| EBITDA | 141.9M | 266.7M | 268.7M | 152.5M | 210.2M | 199.3M | 217.4M | 268.0M |
| EBITDA margin, % | 15.1% | 28.0% | 35.9% | 24.2% | 28.0% | 29.4% | 31.3% | 38.5% |
| EBIT | 46.5M | (254.0M) | 58.0M | (55.1M) | (3.3M) | (9.9M) | 43.7M | 119.6M |
| EBIT margin, % | 4.9% | -26.7% | 7.8% | -8.8% | -0.4% | -1.5% | 6.3% | 17.2% |
| Interest income | 102.0K | 128.0K | 101.0K | 43.0K | 3.3M | 350.0K | 622.0K | 1.4M |
| Interest expense | 14.0M | 46.3M | 43.0M | 42.4M | 43.2M | 53.8M | 53.0M | 41.4M |
| Pre tax profit | 31.9M | (300.6M) | 14.7M | (96.0M) | (37.2M) | (45.3M) | (8.8M) | 80.3M |
| Income tax expense | 8.9M | 3.9M | 6.4M | (1.9M) | (905.0K) | (7.9M) | (156.0K) | 1.9M |
| Net Income | 22.9M | (304.5M) | 8.3M | (94.1M) | (36.3M) | (37.3M) | (8.7M) | 78.4M |