
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 192.2M | 14.3M | 11.6M | 24.8M | 30.9M | 39.4M | 38.6M | 46.4M |
| Gross profit | 196.7M | 14.4M | 12.1M | 24.9M | 31.4M | 39.4M | 41.3M | 46.4M |
| Gross profit margin, % | 100.9% | 104.4% | 100.7% | 101.5% | 100.0% | 107.0% | 100.0% | |
| Operating expense total | 69.6M | 6.1M | 6.6M | 20.3M | 23.5M | 33.9M | 34.3M | 42.7M |
| Depreciation and amortization | 3.9M | 727.0K | 1.2M | 1.9M | 20.9M | 31.9M | 7.3M | 4.2M |
| EBITDA | 127.1M | 8.4M | 5.5M | 4.7M | 7.9M | 5.5M | 7.0M | 3.7M |
| EBITDA margin, % | 58.4% | 47.2% | 18.9% | 25.5% | 13.9% | 18.1% | 7.9% | |
| EBIT | 123.2M | 7.6M | 4.3M | 2.8M | (15.9M) | (26.4M) | 203.0K | (513.0K) |
| EBIT margin, % | 53.4% | 37.3% | 11.1% | -51.6% | -67.1% | 0.5% | -1.1% | |
| Interest income | 24.0K | 306.0K | 1.0K | 14.0K | ||||
| Interest expense | 34.8M | 3.0M | 3.4M | 2.5M | 3.8M | 4.4M | 3.1M | 4.4M |
| Pre tax profit | 84.3M | 5.3M | 1.5M | 637.0K | (17.9M) | (30.8M) | (2.3M) | (4.9M) |
| Income tax expense | 6.0M | 381.0K | 276.0K | (81.0K) | 569.0K | 403.0K | 403.0K | 194.0K |
| Net Income | 78.4M | 4.9M | 1.3M | 718.0K | (18.4M) | (31.2M) | (2.7M) | (5.1M) |