
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 87.6M | 94.1M | 109.5M | 102.0M | 130.5M | 147.1M | 159.7M | 128.1M |
| Cost of goods sold | 5.5M | 4.6M | 4.5M | 652.0K | 24.0K | 28.0K | ||
| Gross profit | 82.2M | 89.5M | 105.0M | 101.3M | 130.5M | 147.1M | 159.7M | 128.1M |
| Gross profit margin, % | 93.8% | 95.1% | 95.9% | 99.4% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 59.3M | 69.5M | 74.0M | 65.0M | 74.6M | 73.3M | 67.1M | 74.5M |
| Depreciation and amortization | 290.0K | 381.0K | 2.8M | 2.5M | 4.8M | 9.1M | 1.3M | 34.5M |
| EBITDA | 23.4M | 20.2M | 31.3M | 43.5M | 55.9M | 74.2M | 79.7M | 53.7M |
| EBITDA margin, % | 26.7% | 21.5% | 28.6% | 42.7% | 42.9% | 50.5% | 49.9% | 41.9% |
| EBIT | 23.1M | 19.8M | 28.5M | 41.1M | 51.2M | 65.1M | 78.4M | 19.2M |
| EBIT margin, % | 26.3% | 21.1% | 26.1% | 40.3% | 39.2% | 44.3% | 49.1% | 15.0% |
| Interest income | 174.0K | 394.0K | 17.5M | 19.7M | 14.5M | |||
| Interest expense | 5.5M | 6.8M | 11.3M | 14.6M | 24.4M | 51.2M | 56.2M | 37.2M |
| Pre tax profit | 40.9M | 50.3M | 55.5M | 188.4M | 103.5M | (10.5M) | 67.2M | 13.8M |
| Income tax expense | 7.4M | 9.3M | 12.8M | 35.2M | 24.1M | (18.2M) | 31.3M | (46.2M) |
| Net Income | 33.5M | 41.0M | 42.7M | 153.2M | 79.3M | 7.8M | 35.9M | 60.0M |